| Revenue | DKK 10,8M | -18% |
| EBITDA | DKK 4,7M | -40% |
| Net profit | DKK 2,8M | -50% |
| Total assets | DKK 23,9M | -40% |
| Equity | DKK 3,8M | -76% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36.532 | 5.508 | 41.159 | 29.807 | 20.220 | 3.093 | 7.961 | 14.785 | 7.384 | 7.915 | 8.888 | 13.180 | 10.796 |
| Staff expenses | -2.858 | -2.770 | -2.930 | -23.279 | -23.279 | -2.464 | -3.242 | -12.849 | -5.557 | -4.765 | -4.751 | -5.407 | -6.111 |
| EBITDA | 2.480 | 2.738 | 2.458 | 6.525 | 2.099 | 629 | 4.719 | 1.935 | 1.828 | 3.150 | 4.137 | 7.773 | 4.685 |
| Depreciation & amort. | 54 | 52 | 19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.427 | 2.685 | 2.440 | 6.525 | 2.099 | 629 | 4.719 | 1.935 | 1.828 | 3.150 | 4.137 | 7.773 | 4.685 |
| Net financials | -43 | 47 | 118 | -252 | -64 | -18 | -279 | -95 | -6 | -81 | -122 | -363 | -949 |
| Profit before tax | 2.384 | 2.732 | 2.557 | 6.273 | 2.034 | 611 | 4.441 | 1.841 | 1.821 | 3.069 | 4.015 | 7.410 | 3.736 |
| Tax | 606 | 687 | 676 | 1.519 | 491 | 135 | 1.001 | 427 | 432 | 703 | 906 | 1.679 | 890 |
| Net profit | 1.778 | 2.045 | 1.881 | 4.754 | 1.543 | 476 | 3.439 | 1.414 | 1.389 | 2.366 | 3.109 | 5.731 | 2.846 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.700 | 10.775 | 11.190 | 16.653 | 15.743 | 15.037 | 12.825 | 22.281 | 22.504 | 23.042 | 25.794 | 40.029 | 23.949 |
| Equity | 3.778 | 4.045 | 3.881 | 6.754 | 8.297 | 8.773 | 10.212 | 10.626 | 11.515 | 8.881 | 9.990 | 15.721 | 3.846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 613 | 526 | 1.521 | 866 | 581 |
| Short-term debt | 4.921 | 6.730 | 7.309 | 9.899 | 7.446 | 6.264 | 2.612 | 11.655 | 10.376 | 13.634 | 14.284 | 23.441 | 19.521 |
| Total debt | 4.921 | 6.730 | 7.309 | 9.899 | 7.446 | 6.264 | 2.612 | 11.655 | 10.989 | 14.161 | 15.804 | 24.308 | 20.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCAFFCO HOLDING A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Bekhøj Jensen | Management | 0 companies |
| Thomas Færch | Board of Directors | 0 companies |
| Niels Christian Balslev | Chairman | 0 companies |
| Tobias Bekhøj Halvorsen | Board of Directors | 0 companies |
| Emil Laurits Bekhøj Halvorsen | Board of Directors | 0 companies |
| Tina Halvorsen | Chairman | 0 companies |
| Johnny Mæhlisen | Chairman | 0 companies |
| Louise Balslev Plaetner | Board of Directors | 0 companies |