| Revenue | DKK -85K | -29% |
| EBITDA | DKK -85K | +29% |
| Net profit | DKK -2,2M | -155% |
| Total assets | DKK 10,9M | -9% |
| Equity | DKK 3M | -50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -13 | -21 | — | -45 | 487 | 392 | 381 | 575 | -14 | -144 | -119 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -13 | -21 | -13 | -45 | 487 | 392 | 381 | 569 | -14 | -144 | -119 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | 8 | 8 | -7 | -7 | -7 | -0 | -0 | -0 | -16 | -65 |
| EBIT | -11 | -13 | -21 | -20 | -53 | 480 | 384 | 374 | 569 | -14 | -144 | -136 | -151 |
| Net financials | -240 | 1.156 | 683 | 1.334 | 1.231 | 520 | 328 | 320 | 511 | -250 | 11 | 4.219 | -2.099 |
| Profit before tax | -251 | 1.143 | 662 | 1.314 | 1.178 | 470 | 303 | 296 | 482 | -264 | -133 | 4.084 | -2.249 |
| Tax | -0 | -0 | -0 | -0 | -26 | -19 | -33 | -23 | -24 | -21 | -46 | -0 | -0 |
| Net profit | -251 | 1.143 | 662 | 1.314 | 1.204 | 488 | 337 | 319 | 505 | -243 | -87 | 4.084 | -2.249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.064 | 3.315 | 4.098 | 5.366 | 8.224 | 3.884 | 3.964 | 4.254 | 4.817 | 4.211 | 3.022 | 12.050 | 10.925 |
| Equity | 791 | 1.934 | 2.596 | 3.832 | 5.036 | 1.321 | 1.552 | 1.871 | 2.376 | 2.020 | 1.819 | 5.903 | 2.957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.273 | 1.381 | 1.502 | 1.534 | 3.187 | 2.563 | 2.412 | 2.383 | 2.441 | 2.190 | 1.203 | 6.147 | 7.968 |
| Total debt | 1.273 | 1.381 | 1.502 | 1.534 | 3.187 | 2.563 | 2.412 | 2.383 | 2.441 | 2.190 | 1.203 | 6.147 | 7.968 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|