| Revenue | DKK 1,6M | +1% |
| EBITDA | DKK 3,5M | -47% |
| Net profit | DKK 2,6M | -48% |
| Total assets | DKK 40,3M | +7% |
| Equity | DKK 16,9M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.474 | 882 | 988 | 1.013 | 1.518 | 1.320 | 1.174 | 971 | 1.201 | 1.145 | 1.544 | 1.560 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.403 | 882 | 988 | 1.013 | 1.518 | 1.320 | 1.174 | 2.574 | 2.574 | 1.235 | 6.567 | 3.470 |
| Depreciation & amort. | -121 | -143 | -139 | -119 | -98 | -98 | -98 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.282 | 739 | 849 | 895 | 1.420 | 1.222 | 1.076 | 2.574 | 2.574 | 1.235 | 6.567 | 3.470 |
| Net financials | -896 | -379 | -431 | -476 | -455 | -390 | -755 | -730 | -181 | -168 | -157 | -138 |
| Profit before tax | 386 | 361 | 418 | 418 | 964 | 832 | 321 | 1.844 | 2.392 | 1.067 | 6.410 | 3.332 |
| Tax | 95 | 81 | 103 | 98 | 212 | 183 | 70 | 461 | 526 | 235 | 1.410 | 733 |
| Net profit | 291 | 280 | 315 | 320 | 752 | 649 | 250 | 1.383 | 1.866 | 832 | 4.999 | 2.599 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.617 | 28.210 | 29.049 | 28.687 | 28.234 | 29.232 | 28.463 | 29.178 | 31.597 | 31.669 | 37.513 | 40.313 |
| Equity | 669 | 949 | 1.264 | 1.584 | 2.336 | 2.984 | 3.235 | 6.568 | 8.434 | 9.266 | 14.266 | 16.864 |
| Long-term debt | 18.444 | 18.370 | 18.481 | 18.522 | 18.883 | 18.973 | 17.832 | 21.595 | 21.292 | 20.912 | 20.523 | 20.324 |
| Short-term debt | 9.415 | 8.801 | 9.219 | 8.498 | 6.929 | 7.210 | 7.330 | 574 | 1.104 | 682 | 789 | 747 |
| Total debt | 27.860 | 27.171 | 27.700 | 27.019 | 25.812 | 26.183 | 25.162 | 22.169 | 22.396 | 21.594 | 21.312 | 21.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2005 | — | — |
DS Management | Management | 2023 | — | — |
JM Management | Management | 2008 | — | — |
PH Management | Management | 2005 | — | — |
ML Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SL Ejendomme ApS | Company | 100.0% | 100.0% | 2019 |
Boda Holding ApS | Company | 100.0% | 100.0% | 2023 |
LUNDEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Per Høpfner | Management | 0 companies |
| Dan Svenningsen | Management | 0 companies |
| John Michael Johannesen | Management | 0 companies |
| Peter Høpfner | Management | 0 companies |
| Mark Lisberg Christensen | Management | 0 companies |