| Revenue | DKK 0 | — |
| EBITDA | DKK 63K | -49% |
| Net profit | DKK 42K | -54% |
| Total assets | DKK 2,4M | +2% |
| Equity | DKK 2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 100 | 109 | 91 | 83 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 106 | 70 | 83 | 100 | 109 | 91 | 83 | 92 | 90 | 84 | 124 | 63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | 106 | 70 | 83 | 100 | 109 | 91 | 83 | 92 | 90 | 84 | 124 | 63 |
| Net financials | -37 | -23 | -19 | -18 | -17 | -17 | -14 | -11 | -10 | -9 | -14 | -5 | -9 |
| Profit before tax | 28 | 83 | 50 | 65 | 83 | 92 | 76 | 72 | 82 | 81 | 70 | 119 | 53 |
| Tax | -19 | 13 | 32 | 17 | 18 | 20 | 17 | -30 | 18 | 18 | 15 | 29 | 12 |
| Net profit | 47 | 69 | 18 | 48 | 65 | 72 | 59 | 102 | 64 | 63 | 55 | 91 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.911 | 1.898 | 1.893 | 1.972 | 1.935 | 2.075 | 2.054 | 2.064 | 2.144 | 2.219 | 2.233 | 2.328 | 2.380 |
| Equity | 1.227 | 1.297 | 1.315 | 1.363 | 1.428 | 1.499 | 1.559 | 1.661 | 1.725 | 1.788 | 1.843 | 1.933 | 1.975 |
| Long-term debt | 454 | 438 | 346 | 520 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 |
| Short-term debt | 229 | 164 | 233 | 89 | 473 | 542 | 462 | 369 | 385 | 398 | 357 | 361 | 371 |
| Total debt | 684 | 601 | 578 | 609 | 507 | 575 | 496 | 403 | 419 | 431 | 390 | 395 | 405 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|