| Revenue | — | — |
| EBITDA | DKK -60K | +11% |
| Net profit | DKK 43K | -62% |
| Total assets | DKK 8,8M | -1% |
| Equity | DKK 8,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -37 | -44 | -25 | — | -21 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -37 | -44 | -25 | -83 | -21 | -68 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -37 | -44 | -25 | -83 | -21 | -68 | -60 |
| Net financials | 65 | 680 | 365 | 1.609 | -230 | 809 | 214 | 116 |
| Profit before tax | 28 | 644 | 321 | 1.583 | -314 | 787 | 146 | 56 |
| Tax | 1 | 161 | 79 | 371 | -0 | 104 | 32 | 13 |
| Net profit | 27 | 483 | 242 | 1.212 | -314 | 683 | 114 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.055 | 8.352 | 8.206 | 9.446 | 8.600 | 9.006 | 8.866 | 8.796 |
| Equity | 7.604 | 7.587 | 7.730 | 8.842 | 8.228 | 8.911 | 8.725 | 8.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 449 | 765 | 476 | 604 | 372 | 95 | 141 | 28 |
| Total debt | 449 | 765 | 476 | 604 | 372 | 95 | 141 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GF Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Falk Møller-Jensen | Management | 0 companies |
| Poul Meldgaard | Chairman | 0 companies |
| Torkild Lundsby Salling | Board of Directors | 0 companies |