| Revenue | DKK 20,3M | +21% |
| EBITDA | DKK 12,4M | +43% |
| Net profit | DKK 3,5M | +163% |
| Total assets | DKK 53,7M | +14% |
| Equity | DKK 7,2M | -48% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.245 | 12.554 | 16.977 | 16.814 | 20.324 |
| Staff expenses | -8.670 | -8.286 | -8.988 | -8.140 | -6.169 |
| EBITDA | 4.575 | 4.268 | 7.989 | 8.674 | 12.395 |
| Depreciation & amort. | -3.979 | -3.421 | -4.921 | -6.480 | -6.296 |
| EBIT | 597 | 847 | 3.068 | 2.194 | 6.099 |
| Net financials | -418 | -515 | -265 | -1.388 | -2.856 |
| Profit before tax | 179 | 332 | 2.803 | 806 | 3.244 |
| Tax | 120 | -44 | 322 | -511 | -223 |
| Net profit | 59 | 376 | 2.481 | 1.317 | 3.467 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32.134 | 27.407 | 35.931 | 47.196 | 53.729 |
| Equity | 9.721 | 10.096 | 12.577 | 13.894 | 7.157 |
| Long-term debt | 5.018 | 2.759 | 7.635 | 11.923 | 23.035 |
| Short-term debt | 16.016 | 13.215 | 14.377 | 20.547 | 23.537 |
| Total debt | 21.034 | 15.974 | 22.012 | 32.470 | 46.572 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2017 | |
| Former (2) | ||
| Chairman | 2017 – 2019 | |
| Chairman | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stokholm | Management | 0 companies |
| Jakob Marckmann Stokholm | Chairman | 0 companies |
| Dorthe Marckmann Stokholm | Board of Directors | 0 companies |
| Michael Mardahl Amstrup | Chairman | 0 companies |
| Mette Marckmann Stokholm | Board of Directors | 0 companies |