| Revenue | DKK -14K | — |
| EBITDA | DKK -14K | +27% |
| Net profit | DKK -38K | +34% |
| Total assets | DKK 17,5M | +6% |
| Equity | DKK 11,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -38 | -36 | -43 | -45 | -33 | -34 | — | — | — | — | — | — | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -38 | -36 | 322 | -45 | -33 | -34 | -16 | -17 | -17 | -17 | -18 | -19 | -14 |
| Depreciation & amort. | -48 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | -66 | -36 | 322 | -45 | -33 | -34 | -16 | -17 | -17 | -17 | -18 | -19 | -14 |
| Net financials | -8 | 179 | -444 | -582 | 178 | -327 | 41 | 94 | 137 | 67 | 116 | -254 | -79 | -57 |
| Profit before tax | -21 | 233 | -329 | -259 | 133 | -360 | 7 | 78 | 120 | 50 | 99 | -272 | -98 | -71 |
| Tax | 39 | 60 | 75 | 182 | -9 | -69 | -12 | -31 | -17 | -23 | -44 | -64 | -40 | -33 |
| Net profit | -59 | 173 | -404 | -442 | 142 | -291 | 18 | 108 | 137 | 73 | 143 | -207 | -58 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.642 | 7.059 | 6.918 | 9.552 | 9.190 | 14.344 | 12.614 | 13.092 | 16.327 | 16.806 | 17.504 | 15.831 | 16.428 | 17.490 |
| Equity | -214 | -41 | -445 | 1.240 | 1.382 | 6.258 | 7.250 | 7.446 | 10.408 | 10.564 | 10.785 | 10.183 | 10.349 | 11.066 |
| Long-term debt | 6.208 | 5.589 | 5.221 | 5.477 | 5.130 | 5.315 | 3.225 | 3.225 | 3.225 | 3.225 | 3.225 | 2.825 | 2.625 | 2.425 |
| Short-term debt | 648 | 1.510 | 2.142 | 2.835 | 2.678 | 2.771 | 2.139 | 2.421 | 2.694 | 3.018 | 3.494 | 2.823 | 3.454 | 3.999 |
| Total debt | 6.856 | 7.099 | 7.363 | 8.312 | 7.808 | 8.086 | 5.364 | 5.646 | 5.919 | 6.243 | 6.719 | 5.648 | 6.079 | 6.424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Drud Jensen | Audit | 0 companies |