| Revenue | DKK 71K | -47% |
| EBITDA | DKK 71K | -47% |
| Net profit | DKK -52K | -7286% |
| Total assets | DKK 3M | -3% |
| Equity | DKK 2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -1 | 76 | 76 | 21 | 30 | -14 | 73 | 80 | 47 | 56 | 103 | 134 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | -1 | 9 | 24 | 21 | 30 | -14 | 73 | 80 | 47 | 56 | 103 | 134 | 71 |
| Depreciation & amort. | 38 | -6 | -37 | -37 | -5 | -27 | -35 | -61 | -63 | -63 | -63 | -63 | -67 | -67 |
| EBIT | 28 | -7 | -28 | -13 | 15 | 3 | -50 | 12 | 17 | -16 | -7 | 40 | 68 | 4 |
| Net financials | 278 | 381 | 457 | 525 | -31 | 366 | -465 | 60 | 0 | 25 | -20 | -68 | -68 | -56 |
| Profit before tax | 307 | 374 | 429 | 512 | -15 | 369 | -515 | 71 | 18 | 9 | -27 | -28 | -1 | -52 |
| Tax | 91 | 98 | 115 | 129 | 0 | 87 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 216 | 276 | 314 | 383 | -16 | 282 | -515 | 71 | 18 | 9 | -27 | -28 | -1 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.586 | 3.766 | 4.028 | 3.951 | 3.772 | 4.130 | 4.001 | 3.652 | 3.455 | 3.131 | 3.108 | 3.098 | 3.102 | 3.004 |
| Equity | 1.693 | 1.968 | 2.282 | 2.665 | 2.649 | 2.931 | 2.341 | 2.305 | 2.212 | 2.108 | 2.081 | 2.053 | 2.052 | 2.001 |
| Long-term debt | 0 | 1.104 | 1.104 | 1.104 | 1.104 | 1.104 | 1.126 | 1.126 | 1.119 | 15 | 15 | 17 | 8 | 20 |
| Short-term debt | 894 | 694 | 642 | 182 | 20 | 95 | 533 | 221 | 124 | 1.008 | 1.013 | 1.028 | 1.041 | 983 |
| Total debt | 894 | 1.798 | 1.746 | 1.286 | 1.124 | 1.199 | 1.659 | 1.347 | 1.243 | 1.023 | 1.028 | 1.045 | 1.049 | 1.003 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|