| Revenue | DKK 66K | -13% |
| EBITDA | DKK 57K | +57% |
| Net profit | DKK -8K | -501% |
| Total assets | DKK 996K | +40% |
| Equity | DKK 70K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | 151 | 151 | 242 | 224 | 196 | 151 | 178 | 210 | 50 | 100 | 126 | 76 | 66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -129 | 21 | 76 | 141 | 110 | 43 | 37 | 38 | 60 | 50 | 46 | 56 | 36 | 57 |
| Depreciation & amort. | 6 | 6 | -6 | -6 | -6 | -158 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -135 | 15 | 70 | 135 | 104 | -115 | 31 | 38 | 60 | 50 | 46 | 56 | 36 | 57 |
| Net financials | -68 | -36 | -10 | -17 | -18 | -39 | -45 | -44 | -64 | -51 | -47 | -56 | -38 | -65 |
| Profit before tax | -203 | -21 | 60 | 118 | 86 | -153 | -14 | -6 | -5 | -0 | -2 | -0 | -1 | -8 |
| Tax | 99 | 7 | 16 | 29 | 20 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -302 | -28 | 44 | 89 | 66 | -154 | -14 | -6 | -5 | -0 | -2 | -0 | -1 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 888 | 860 | 914 | 911 | 909 | 1.127 | 967 | 987 | 1.145 | 1.159 | 1.159 | 696 | 712 | 996 |
| Equity | 90 | 62 | 106 | 195 | 260 | 106 | 92 | 86 | 81 | 81 | 79 | 79 | 77 | 70 |
| Long-term debt | 273 | 279 | 258 | 449 | 442 | 825 | 806 | 787 | 924 | 828 | 773 | 275 | 240 | 566 |
| Short-term debt | 525 | 519 | 550 | 267 | 206 | 196 | 69 | 114 | 140 | 250 | 307 | 342 | 394 | 360 |
| Total debt | 798 | 797 | 808 | 716 | 648 | 1.021 | 875 | 901 | 1.064 | 1.078 | 1.080 | 617 | 634 | 926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
OC Management | Management | 2005 | — | — |
JP Management | Management | 2010 | — | — |
CH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
EJENDOMSSELSKABET AF 1864 ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 33.3% | 33.3% | 2023 | |
HN finans aps | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Lambertsen | Chief Executive Officer | 0 companies |
| Olav Classen | Management | 0 companies |
| Johnny Per Karleby | Management | 0 companies |
| Carsten Hyttel | Management | 0 companies |