| Revenue | DKK 1,3M | -32% |
| EBITDA | DKK 41K | -92% |
| Net profit | DKK 14K | -96% |
| Total assets | DKK 1,6M | -23% |
| Equity | DKK 818K | -12% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.449 | 1.576 | 1.803 | 1.941 | 1.327 |
| Staff expenses | -1.331 | -1.399 | -1.435 | -1.436 | -1.287 |
| EBITDA | 118 | 177 | 368 | 505 | 41 |
| Depreciation & amort. | -15 | -15 | -15 | -15 | -15 |
| EBIT | 103 | 162 | 353 | 490 | 26 |
| Net financials | -9 | -9 | -11 | -5 | -3 |
| Profit before tax | 94 | 153 | 342 | 485 | 23 |
| Tax | 23 | 38 | 79 | 110 | 9 |
| Net profit | 71 | 115 | 263 | 375 | 14 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 750 | 1.013 | 1.289 | 2.100 | 1.617 |
| Equity | 174 | 289 | 552 | 926 | 818 |
| Long-term debt | 52 | 103 | 103 | 103 | 103 |
| Short-term debt | 525 | 621 | 628 | 1.067 | 693 |
| Total debt | 577 | 725 | 731 | 1.170 | 796 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BD Management | Management | 2005 |
TR Founder | Founder | 2005 |
| Former (1) | ||
IC | Audit | 2005 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Christine Jensen | Audit | 0 companies |
| Benjamin David Olsen | Management | 0 companies |
| Thomas Rasmussen | Founder | 0 companies |