| Revenue | DKK 521K | -11% |
| EBITDA | DKK 521K | -11% |
| Net profit | DKK 56K | -36% |
| Total assets | DKK 9,7M | -5% |
| Equity | DKK 238K | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 60 | 57 | 60 | 1.106 | -7 | -1 | -6 | -3 | -3 | -3 | 587 | 521 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 59 | 60 | 57 | 60 | 1.106 | -7 | -1 | -6 | -3 | -3 | -3 | 587 | 521 |
| Depreciation & amort. | 34 | -34 | -34 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 | -62 |
| EBIT | 25 | 26 | 23 | 26 | 1.106 | -7 | -1 | -6 | -3 | -3 | -3 | 542 | 460 |
| Net financials | -117 | -75 | -58 | -60 | -41 | -0 | 0 | 0 | 0 | 0 | 0 | -464 | -388 |
| Profit before tax | -93 | -49 | -35 | -34 | 1.065 | -7 | -1 | -6 | -3 | -3 | -3 | 77 | 71 |
| Tax | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -1 | -0 | -1 | -10 | 16 |
| Net profit | -93 | -49 | -35 | -34 | 1.065 | -5 | -1 | -6 | -2 | -3 | -2 | 88 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.446 | 1.414 | 1.378 | 1.344 | 1.700 | 184 | 111 | 104 | 103 | 99 | 98 | 10.252 | 9.738 |
| Equity | -833 | -882 | -917 | -951 | 114 | 108 | 107 | 101 | 99 | 96 | 95 | 182 | 238 |
| Long-term debt | 673 | 673 | 1.976 | 2.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.959 | 9.309 |
| Short-term debt | 1.606 | 1.624 | 319 | 279 | 1.586 | 76 | 4 | 3 | 3 | 3 | 3 | 111 | 192 |
| Total debt | 2.279 | 2.297 | 2.295 | 2.295 | 1.586 | 76 | 4 | 3 | 3 | 3 | 3 | 10.070 | 9.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Felskov & Søn ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Falsing Felskov | Management | 0 companies |