| Revenue | DKK 1,3M | +102% |
| EBITDA | DKK 414K | +193% |
| Net profit | DKK 286K | +179% |
| Total assets | DKK 1,7M | +33% |
| Equity | DKK 302K | +1719% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 723 | 1.096 | 611 | 705 | 743 | 882 | 899 | 799 | -435 | 1.192 | 1.271 | 648 | 1.311 |
| Staff expenses | -0 | -544 | -692 | -574 | -479 | -556 | -785 | -1.008 | -785 | -122 | -746 | -939 | -1.094 | -897 |
| EBITDA | -109 | 50 | 240 | -99 | 92 | 59 | 29 | -109 | 14 | -557 | 446 | 332 | -446 | 414 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -17 |
| EBIT | -109 | 50 | 240 | -99 | 92 | 59 | 29 | -109 | 14 | -557 | 446 | 332 | -463 | 397 |
| Net financials | -7 | 1 | 1 | 1 | 0 | 0 | 0 | -0 | 0 | -9 | -9 | -16 | 1 | -23 |
| Profit before tax | -116 | 51 | 241 | -98 | 93 | 59 | 29 | -109 | 14 | -566 | 437 | 316 | -462 | 373 |
| Tax | -5 | -0 | 59 | -0 | -0 | 12 | 6 | -0 | -0 | -0 | -0 | 60 | -102 | 88 |
| Net profit | -111 | 51 | 182 | -98 | 93 | 47 | 23 | -109 | 14 | -566 | 437 | 256 | -360 | 286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 686 | 767 | 1.086 | 695 | 935 | 880 | 1.127 | 1.651 | 1.626 | 616 | 1.329 | 1.643 | 1.297 | 1.731 |
| Equity | 48 | 99 | 281 | 182 | 275 | 322 | 345 | 236 | 250 | -316 | 121 | 377 | 17 | 302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 638 | 668 | 805 | 513 | 659 | 558 | 782 | 1.416 | 1.376 | 932 | 1.208 | 1.266 | 1.281 | 1.429 |
| Total debt | 638 | 668 | 805 | 513 | 659 | 558 | 782 | 1.416 | 1.376 | 932 | 1.208 | 1.266 | 1.281 | 1.429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VALBY HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Andreas Lundsgaard Jørgensen | Management | 0 companies |