| Revenue | DKK -34K | -398% |
| EBITDA | DKK -34K | -398% |
| Net profit | DKK -86K | -75% |
| Total assets | DKK 1,4M | -6% |
| Equity | DKK 1,3M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 128 | 150 | -85 | 117 | -27 | -139 | -198 | -81 | -47 | -43 | 68 | 12 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | 128 | 150 | -85 | 117 | -27 | -139 | -198 | -81 | -47 | -43 | 68 | 12 | -34 |
| Depreciation & amort. | 73 | -73 | -73 | -73 | -73 | -77 | -78 | -78 | -78 | -78 | -75 | -73 | -73 | -73 |
| EBIT | 27 | 55 | 77 | -158 | 44 | -104 | -218 | -277 | -159 | -125 | -117 | -5 | -61 | -107 |
| Net financials | 5 | 4 | 4 | 4 | 18 | -1 | -4 | -3 | -2 | -1 | -1 | 1 | 3 | 2 |
| Profit before tax | 33 | 59 | 82 | -154 | 62 | -105 | -222 | -280 | -161 | -126 | -118 | -4 | -58 | -105 |
| Tax | 8 | 17 | 36 | -32 | 18 | -20 | -45 | -57 | -10 | -21 | -10 | 3 | -9 | -19 |
| Net profit | 25 | 42 | 46 | -122 | 44 | -86 | -177 | -223 | -151 | -105 | -109 | -7 | -49 | -86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.692 | 2.736 | 2.826 | 2.661 | 2.726 | 2.675 | 2.500 | 2.248 | 1.726 | 1.586 | 1.480 | 1.482 | 1.462 | 1.374 |
| Equity | 2.674 | 2.716 | 2.762 | 2.640 | 2.684 | 2.599 | 2.422 | 2.199 | 1.648 | 1.543 | 1.434 | 1.427 | 1.378 | 1.291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 20 | 64 | 21 | 42 | 76 | 79 | 49 | 78 | 43 | 46 | 55 | 84 | 83 |
| Total debt | 18 | 20 | 64 | 21 | 42 | 76 | 79 | 49 | 78 | 43 | 46 | 55 | 84 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KL HOLDING SORØ ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Lisbygd | Management | 0 companies |