| Revenue | DKK 44K | -3% |
| EBITDA | DKK 54K | +19% |
| Net profit | DKK 38K | +4% |
| Total assets | DKK 105K | -9% |
| Equity | DKK 90K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 459 | 56 | 522 | 222 | -45 | 413 | 44 | 83 | 49 | 45 | 44 |
| Staff expenses | -0 | -65 | -177 | -85 | -163 | -82 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 252 | -241 | 344 | -47 | -214 | 340 | 28 | 80 | 48 | 45 | 54 |
| Depreciation & amort. | -0 | -0 | -5 | -7 | -0 | -0 | -24 | -11 | -0 | -13 | -13 | 6 |
| EBIT | 0 | 252 | -246 | 337 | -47 | -214 | 317 | 17 | 80 | 34 | 32 | 48 |
| Net financials | 0 | -1 | -2 | -25 | -13 | -0 | -0 | 2 | 9 | 7 | 15 | 0 |
| Profit before tax | 0 | 251 | -248 | 312 | -60 | -214 | 316 | 19 | 89 | 41 | 47 | 48 |
| Tax | 4 | 63 | -76 | 62 | -13 | -47 | 93 | 4 | 20 | 9 | 10 | 11 |
| Net profit | -4 | 188 | -172 | 249 | -46 | -167 | 224 | 15 | 69 | 32 | 36 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 719 | 406 | 484 | 390 | 159 | 133 | 347 | 328 | 354 | 116 | 105 |
| Equity | -247 | -58 | -244 | 5 | -41 | -208 | 16 | 31 | 100 | 133 | 112 | 90 |
| Long-term debt | 0 | 57 | 0 | 122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 385 | 721 | 650 | 357 | 431 | 367 | 117 | 316 | 228 | 221 | 4 | 15 |
| Total debt | 385 | 778 | 650 | 479 | 431 | 367 | 117 | 316 | 228 | 221 | 4 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2019 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
FR Management | Management | 2013 | — | — |
CE Audit | Audit | 2005 | — | — |
JR Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Nielsen | Management | 0 companies |
| Mariann Annita Olsen | Chief Executive Officer | 0 companies |
| Frank Rene Petersen | Management | 0 companies |
| Carsten Eg Hansen | Audit | 0 companies |
| James Rene Christensen | Management | 0 companies |