| Revenue | DKK -4K | +50% |
| EBITDA | DKK -4K | -50% |
| Net profit | DKK 132K | -22% |
| Total assets | DKK 250K | +36% |
| Equity | DKK 75K | +306% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -2 | 0 | 0 | -4 | -4 | -3 | -3 | -3 | -2 | -3 | -3 | -3 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -2 | 0 | 0 | -4 | -4 | -3 | -3 | -3 | -2 | -3 | -3 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -2 | 0 | 0 | -4 | -4 | -3 | -3 | -3 | -2 | -3 | -3 | -3 | -4 |
| Net financials | -84 | -2 | 385 | 120 | 181 | 86 | -330 | -307 | -1 | -5 | 60 | 1 | 172 | 135 |
| Profit before tax | -89 | -4 | 385 | 120 | 177 | 82 | -333 | -310 | -4 | -7 | 57 | -2 | 169 | 132 |
| Tax | -0 | -0 | -2 | 2 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -89 | -4 | 387 | 118 | 177 | 82 | -331 | -310 | -4 | -7 | 57 | -2 | 169 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 | 4 | 134 | 251 | 434 | 517 | 188 | 22 | 3 | 1 | 67 | 75 | 184 | 250 |
| Equity | -272 | -187 | 131 | 249 | 426 | 509 | 178 | -133 | -137 | -145 | -87 | -90 | 19 | 75 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 277 | 191 | 3 | 2 | 8 | 8 | 10 | 34 | 140 | 142 | 154 | 164 | 165 | 175 |
| Total debt | 277 | 191 | 3 | 2 | 8 | 8 | 10 | 34 | 140 | 145 | 154 | 164 | 165 | 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Torben Olsen | Management | 0 companies |