| Revenue | DKK 377K | -79% |
| EBITDA | DKK 377K | -79% |
| Net profit | DKK -1,9M | -238% |
| Total assets | DKK 12,5M | -31% |
| Equity | DKK -860K | -181% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.956 | 552 | 2.421 | -422 | 1.188 | 1.770 | 377 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.956 | 552 | 2.421 | -422 | 1.188 | 1.770 | 377 |
| Depreciation & amort. | -0 | -191 | -192 | -195 | -197 | -259 | -2.102 |
| EBIT | 2.956 | 361 | 2.229 | -617 | 991 | 1.511 | -1.725 |
| Net financials | -159 | 10 | 170 | 418 | 352 | 122 | -261 |
| Profit before tax | 2.797 | 371 | 2.399 | -199 | 1.344 | 1.634 | -1.986 |
| Tax | -0 | -0 | -0 | -0 | 441 | 239 | -67 |
| Net profit | 2.797 | 371 | 2.399 | -199 | 902 | 1.395 | -1.919 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 17.048 | 16.200 | 16.177 | 16.029 | 17.052 | 18.252 | 12.548 |
| Equity | -3.330 | -3.437 | -1.038 | -1.237 | -335 | 1.060 | -860 |
| Long-term debt | 4.438 | 4.024 | 3.794 | 3.453 | 3.151 | 2.829 | 1.196 |
| Short-term debt | 15.941 | 15.613 | 13.421 | 13.814 | 13.975 | 14.298 | 12.212 |
| Total debt | 20.378 | 19.638 | 17.215 | 17.267 | 17.125 | 17.127 | 13.408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2005 | — | — |
MC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GROUP-INTERNATIONAL ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Krag | Management | 0 companies |
| Michael Christiani Havemann | Management | 0 companies |