| Revenue | DKK -44K | — |
| EBITDA | DKK -44K | +11% |
| Net profit | DKK 125K | -89% |
| Total assets | DKK 11M | -2% |
| Equity | DKK 10,5M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -53 | -48 | 0 | 0 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -48 | -52 | -49 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -48 | -52 | -49 | -44 |
| Net financials | 1.516 | -519 | 1.209 | 1.205 | 247 |
| Profit before tax | 1.463 | -567 | 1.158 | 1.155 | 203 |
| Tax | 229 | -0 | 105 | 29 | 78 |
| Net profit | 1.234 | -567 | 1.053 | 1.126 | 125 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.865 | 13.607 | 12.760 | 11.158 | 10.984 |
| Equity | 12.065 | 11.442 | 12.437 | 10.405 | 10.469 |
| Long-term debt | 220 | 0 | 105 | 214 | 41 |
| Short-term debt | 1.579 | 2.165 | 218 | 539 | 474 |
| Total debt | 1.799 | 2.165 | 322 | 753 | 515 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
OA Audit | Audit | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Board of Directors | 2005 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| O. A. Revision A/S | Audit | 0 companies |
| Lola Larsen | Board of Directors | 0 companies |
| Sebastian Bæk | Board of Directors | 0 companies |
| Melina Bæk | Board of Directors | 0 companies |