| Revenue | DKK -51K | +17% |
| EBITDA | DKK -51K | -17% |
| Net profit | DKK 418K | +100% |
| Total assets | DKK 6M | +73% |
| Equity | DKK 3,8M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | — | — | — | -15 | -41 | -20 | -19 | -19 | -19 | -13 | -22 | -43 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 0 | -14 | 60 | -15 | -41 | -20 | -19 | -19 | -19 | -13 | -22 | -43 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 0 | -14 | 60 | -15 | -41 | -20 | -19 | -19 | -19 | -13 | -22 | -43 | -51 |
| Net financials | -11 | 0 | 40 | 70 | 3 | 252 | 50 | 262 | 628 | -335 | -305 | -39 | 348 | 643 |
| Profit before tax | -1 | 0 | 26 | 129 | -12 | 211 | 31 | 243 | 609 | -353 | -318 | -61 | 305 | 592 |
| Tax | -0 | -0 | 6 | 28 | -3 | 46 | 7 | 54 | 134 | -78 | -70 | -14 | 96 | 174 |
| Net profit | -0 | 0 | 21 | 101 | -10 | 165 | 24 | 190 | 475 | -276 | -248 | -48 | 209 | 418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.074 | 0 | 2.856 | 2.957 | 2.950 | 3.115 | 3.139 | 3.329 | 3.804 | 3.528 | 3.280 | 3.232 | 3.441 | 5.959 |
| Equity | 3.066 | 0 | 2.846 | 2.947 | 2.938 | 3.102 | 3.126 | 3.316 | 3.791 | 3.516 | 3.268 | 3.220 | 3.429 | 3.847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -8 | 0 | 10 | 10 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 2.112 |
| Total debt | -8 | 0 | 10 | 10 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 2.112 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|