| Revenue | DKK 147K | -231% |
| EBITDA | DKK -28K | +88% |
| Net profit | DKK 4,2M | +202% |
| Total assets | DKK 49,5M | +10% |
| Equity | DKK 48,6M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -157 | -112 | 147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -84 | -120 | -174 |
| EBITDA | -93 | 409 | -171 | -258 | -84 | 151 | -227 | -94 | 19.181 | 232 | -241 | -232 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -44 | -149 | -149 | -149 | -40 | -95 | -95 | -95 | -55 | -86 |
| EBIT | -93 | 409 | -171 | -302 | -233 | 2 | -376 | -133 | 19.086 | 137 | -336 | -287 | -114 |
| Net financials | 1.375 | 2.972 | 8.882 | -1.425 | 172 | 871 | -682 | 1.005 | 25.296 | 2.231 | -4.138 | 1.668 | 4.281 |
| Profit before tax | 1.291 | 2.804 | 8.675 | -1.736 | -66 | 555 | -1.036 | 921 | 25.026 | 1.942 | -4.474 | 1.380 | 4.167 |
| Tax | 75 | 314 | 378 | -0 | -1 | 2 | -17 | 15 | -0 | -0 | 56 | -0 | -0 |
| Net profit | 1.217 | 2.490 | 8.297 | -1.736 | -65 | 553 | -1.019 | 906 | 25.026 | 1.942 | -4.530 | 1.380 | 4.167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.820 | 17.039 | 24.212 | 22.086 | 21.826 | 22.419 | 20.790 | 21.740 | 46.218 | 48.177 | 43.744 | 45.142 | 49.480 |
| Equity | 13.818 | 15.307 | 23.004 | 21.168 | 21.102 | 21.553 | 20.428 | 21.225 | 46.141 | 47.971 | 43.326 | 44.588 | 48.633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.002 | 1.731 | 1.207 | 918 | 723 | 865 | 362 | 515 | 77 | 206 | 419 | 553 | 847 |
| Total debt | 1.002 | 1.731 | 1.207 | 918 | 723 | 867 | 362 | 515 | 77 | 206 | 419 | 553 | 847 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|