| Revenue | DKK 55K | -75% |
| EBITDA | DKK -153K | -1157% |
| Net profit | DKK 565K | -4% |
| Total assets | DKK 10,3M | -9% |
| Equity | DKK 9,8M | -3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 43 | -39 | 242 | 222 | 55 |
| Staff expenses | -135 | -208 | -208 | -208 | -208 |
| EBITDA | -92 | -247 | 34 | 14 | -153 |
| Depreciation & amort. | -5 | -5 | -84 | -91 | -91 |
| EBIT | -97 | -252 | -50 | -77 | -244 |
| Net financials | 1.230 | -395 | 2.843 | 838 | 980 |
| Profit before tax | 1.132 | -647 | 2.793 | 761 | 736 |
| Tax | 250 | 13 | 462 | 174 | 171 |
| Net profit | 882 | -659 | 2.331 | 587 | 565 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.707 | 10.173 | 11.643 | 11.376 | 10.325 |
| Equity | 10.469 | 8.945 | 10.411 | 10.134 | 9.833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.237 | 1.228 | 1.231 | 1.242 | 492 |
| Total debt | 1.237 | 1.228 | 1.231 | 1.242 | 492 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PA Management | Management | 1970 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1970 – 1997 | |
| Board of Directors | 1970 – 1997 | |
| Board of Directors | 1970 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2022 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Poul A S Jensen | Management | 0 companies |
| Alex Andre Bygballe | Board of Directors | 0 companies |
| Elly Skov Jensen | Board of Directors | 0 companies |
| Helle Skodborg Merrald | Board of Directors | 0 companies |