| Revenue | DKK -69K | — |
| EBITDA | DKK -69K | -542% |
| Net profit | DKK 139K | +7922% |
| Total assets | DKK 235K | -22% |
| Equity | DKK 194K | +252% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 157 | -26 | 1 | — | — | — | — | — | — | — | — | -69 |
| Staff expenses | -25 | -188 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -32 | -46 | 1 | -26 | -11 | -10 | -11 | -12 | -9 | -11 | -11 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -32 | -46 | 1 | -26 | -11 | -10 | -11 | -12 | -9 | -11 | -11 | -69 |
| Net financials | 2 | 7 | -46 | -23 | -6 | -11 | 286 | 84 | -34 | -38 | -37 | 5 | 194 |
| Profit before tax | 1 | -25 | -93 | -22 | -32 | -22 | 276 | 74 | -46 | -47 | -48 | -5 | 124 |
| Tax | 3 | -5 | -10 | -0 | -11 | -5 | -5 | -5 | -5 | -9 | -0 | -4 | -15 |
| Net profit | -2 | -20 | -82 | -22 | -21 | -17 | 281 | 79 | -41 | -37 | -48 | -2 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 275 | 244 | 234 | 164 | 143 | 210 | 496 | 568 | 472 | 339 | 341 | 302 | 235 |
| Equity | 186 | 166 | 83 | -138 | -160 | -177 | 104 | 183 | 142 | 105 | 57 | 55 | 194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 79 | 150 | 303 | 303 | 387 | 392 | 385 | 330 | 234 | 284 | 246 | 41 |
| Total debt | 89 | 79 | 150 | 303 | 303 | 387 | 392 | 385 | 330 | 234 | 284 | 246 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|