| Revenue | DKK 78K | +17% |
| EBITDA | DKK 60K | +17% |
| Net profit | DKK 45K | +14% |
| Total assets | DKK 768K | +9% |
| Equity | DKK 545K | +1% |
| Employees | — | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 677 | 387 | 105 | 216 | 114 | 67 | 78 |
| Staff expenses | -143 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | 67 | 51 | 187 | 98 | 51 | 60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | 67 | 51 | 187 | 98 | 51 | 60 |
| Net financials | -4 | -0 | -0 | -1 | -0 | -1 | -2 |
| Profit before tax | 31 | 67 | 51 | 187 | 97 | 51 | 58 |
| Tax | 8 | 16 | 12 | 41 | 21 | 11 | 13 |
| Net profit | 23 | 51 | 39 | 146 | 76 | 39 | 45 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.393 | 896 | 649 | 998 | 662 | 704 | 768 |
| Equity | 635 | 685 | 539 | 646 | 576 | 539 | 545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 759 | 211 | 110 | 352 | 86 | 165 | 224 |
| Total debt | 759 | 211 | 110 | 352 | 86 | 165 | 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SETIKET A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Jørgensen | Management | 0 companies |
| Klaus Loklindt Jensen | Board of Directors | 0 companies |
| Erik Mørup | Chairman | 0 companies |
| Karsten Steen Jensen | Board of Directors | 0 companies |
| Bent Jørgensen | Board of Directors | 0 companies |
| Mads Grunnet | Board of Directors | 0 companies |
| Karsten Jørgensen | Chairman | 0 companies |
| Torben Jørgensen | Chairman | 0 companies |