| Revenue | DKK 539K | -6% |
| EBITDA | DKK 185K | -7% |
| Net profit | DKK 54K | -20% |
| Total assets | DKK 1,4M | -11% |
| Equity | DKK 177K | +44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 965 | -671 | 1.059 | 866 | 1.426 | 875 | 729 | 727 | 611 | 481 | 371 | 588 | 574 | 539 |
| Staff expenses | -869 | -706 | -813 | -928 | -912 | -910 | -471 | -832 | -695 | -442 | -420 | -389 | -377 | -355 |
| EBITDA | 96 | 223 | 246 | 64 | 514 | 64 | 258 | -105 | -84 | 38 | -49 | 198 | 198 | 185 |
| Depreciation & amort. | 87 | -74 | -591 | 63 | -135 | 49 | -48 | -43 | -47 | -52 | -70 | -52 | -65 | -65 |
| EBIT | 9 | 149 | -345 | 1 | 379 | 15 | 210 | -148 | -131 | -14 | -119 | 146 | 133 | 120 |
| Net financials | 8 | -17 | 23 | 14 | -1 | -10 | -12 | -9 | -14 | -13 | -36 | -63 | -65 | -66 |
| Profit before tax | 92 | 135 | -303 | 14 | 378 | 5 | 198 | -157 | -145 | -27 | -155 | 83 | 68 | 54 |
| Tax | 37 | 36 | 9 | -11 | 50 | -0 | 34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 54 | 100 | -313 | 25 | 328 | 5 | 195 | -157 | -145 | -27 | -155 | 83 | 68 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.375 | 2.101 | 1.927 | 1.893 | 3.302 | 1.304 | 1.368 | 1.312 | 1.187 | 1.220 | 1.777 | 1.541 | 1.571 | 1.397 |
| Equity | 1.812 | 1.713 | 1.400 | 1.425 | 1.754 | 261 | 456 | 299 | 154 | 127 | -28 | 55 | 123 | 177 |
| Long-term debt | 4 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 513 | -379 | 511 | 468 | 1.548 | 1.043 | 912 | 1.014 | 1.033 | 1.093 | 1.805 | 1.486 | 1.448 | 1.220 |
| Total debt | 517 | -379 | 527 | 468 | 1.548 | 1.043 | 912 | 1.014 | 1.033 | 1.093 | 1.805 | 1.486 | 1.448 | 1.220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2005 | — | — |
JV Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN PETERSEN, STOHOLM HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Petersen | Management | 0 companies |
| Jock Vagner Würtz | Founder | 0 companies |