| Revenue | DKK 1,9M | +216% |
| EBITDA | DKK 1M | +194% |
| Net profit | DKK 783K | +210% |
| Total assets | DKK 2,7M | +181% |
| Equity | DKK 1M | +312% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 80 | 37 | 64 | 196 | 389 | 517 | 24 | 431 | 146 | 50 | 592 | 1.870 |
| Staff expenses | -0 | -72 | -34 | -38 | -61 | -332 | -573 | -125 | -263 | -208 | -61 | -242 | -840 |
| EBITDA | 5 | 8 | 3 | 26 | 134 | 58 | -56 | -101 | 167 | -62 | -11 | 350 | 1.030 |
| Depreciation & amort. | -0 | 5 | 1 | 0 | 2 | -28 | -35 | -14 | -2 | -0 | -0 | -0 | -8 |
| EBIT | 5 | 3 | 2 | 26 | 132 | 29 | -91 | -115 | 166 | -62 | -11 | 350 | 1.022 |
| Net financials | 0 | -0 | -1 | -1 | -1 | -3 | -8 | -8 | -13 | -21 | -12 | -14 | 3 |
| Profit before tax | 5 | 2 | 1 | 25 | 131 | 27 | -99 | -122 | 153 | -83 | -23 | 336 | 1.025 |
| Tax | -0 | -0 | -0 | 3 | 30 | 9 | -20 | -26 | 37 | -16 | -4 | 84 | 242 |
| Net profit | 5 | 2 | 1 | 22 | 101 | 18 | -79 | -96 | 115 | -67 | -19 | 252 | 783 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 | 41 | 19 | 180 | 252 | 697 | 605 | 119 | 756 | 596 | 645 | 965 | 2.715 |
| Equity | 0 | 3 | 3 | 25 | 126 | 144 | 65 | -31 | 84 | 17 | -2 | 251 | 1.034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 39 | 16 | 152 | 122 | 544 | 540 | 151 | 671 | 579 | 647 | 713 | 1.666 |
| Total debt | 7 | 39 | 16 | 152 | 122 | 544 | 540 | 151 | 671 | 579 | 647 | 713 | 1.666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2009 | — | — |
RF Management | Management | 2013 | — | — |
HB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RFN Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Voldsgaard Hansen | Management | 0 companies |
| René Flou Nielsen | Management | 0 companies |
| Henrik Bro Stoffersen Andersen | Management | 0 companies |