| Revenue | DKK -8K | +435% |
| EBITDA | DKK -8K | -435% |
| Net profit | DKK -1,8M | -83% |
| Total assets | DKK 9,4M | -17% |
| Equity | DKK 9,3M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -0 | -14 | -7 | -8 | -8 | -6 | -6 | -10 | -6 | -17 | -2 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -0 | -14 | -7 | -8 | -8 | -6 | -6 | -10 | -6 | -17 | -2 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -0 | -14 | -7 | -8 | -8 | -6 | -6 | -10 | -6 | -17 | -2 | -8 |
| Net financials | 27 | 14 | 82 | -4 | 236 | 189 | 38 | 2.747 | 5.138 | 6.588 | 1.933 | -1.755 | -987 | -2.510 |
| Profit before tax | 23 | 10 | 82 | -18 | 229 | 181 | 30 | 2.741 | 5.131 | 6.578 | 1.927 | -1.771 | -988 | -2.518 |
| Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 27 | 303 | 282 | 148 | 10 | 4 | -701 |
| Net profit | 23 | 10 | 82 | -18 | 229 | 181 | 30 | 2.713 | 4.828 | 6.296 | 1.779 | -1.781 | -992 | -1.817 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.164 | 1.011 | 1.001 | 981 | 1.106 | 1.287 | 1.214 | 3.849 | 8.873 | 15.341 | 14.715 | 12.547 | 11.372 | 9.433 |
| Equity | 1.154 | 997 | 981 | 963 | 1.092 | 1.273 | 1.200 | 3.808 | 8.528 | 14.714 | 14.280 | 12.385 | 11.275 | 9.336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 14 | 20 | 18 | 14 | 14 | 14 | 42 | 345 | 627 | 435 | 162 | 98 | 98 |
| Total debt | 10 | 14 | 20 | 18 | 14 | 14 | 14 | 42 | 345 | 627 | 435 | 162 | 98 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Gabriel Piaster | Audit | 0 companies |