| Revenue | DKK -2K | — |
| EBITDA | DKK 477K | +36713% |
| Net profit | DKK 314K | +134% |
| Total assets | DKK 1,6M | +31% |
| Equity | DKK 1,3M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -1 | -6 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 477 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -1 | -6 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 477 |
| Net financials | -184 | -180 | 531 | -472 | 71 | -13 | 105 | 56 | 453 | 1.189 | 812 | -282 | -908 | 421 |
| Profit before tax | -198 | -182 | 525 | -472 | 71 | -14 | 105 | 55 | 452 | 1.189 | 811 | -283 | -909 | 419 |
| Tax | -4 | -0 | -4 | -1 | -1 | 1 | -0 | -6 | 13 | 40 | 10 | 3 | 7 | 106 |
| Net profit | -194 | -182 | 529 | -471 | 72 | -15 | 105 | 61 | 439 | 1.149 | 802 | -286 | -916 | 314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 615 | 832 | 1.265 | 757 | 734 | 587 | 553 | 515 | 878 | 2.050 | 2.740 | 2.252 | 1.198 | 1.572 |
| Equity | 594 | 824 | 1.256 | 687 | 659 | 543 | 544 | 499 | 830 | 1.869 | 2.557 | 2.157 | 1.123 | 1.315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 8 | 9 | 70 | 75 | 44 | 9 | 16 | 48 | 182 | 183 | 95 | 75 | 152 |
| Total debt | 21 | 8 | 9 | 70 | 75 | 44 | 9 | 16 | 48 | 182 | 183 | 95 | 75 | 152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Gabriel Piaster | Audit | 0 companies |