| Revenue | DKK 7,6M | +19% |
| EBITDA | DKK 1,7M | +5% |
| Net profit | DKK 796K | +1% |
| Total assets | DKK 10,8M | -1% |
| Equity | DKK 7,9M | +4% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.582 | 8.515 | 12.018 | 9.247 | 10.100 | 7.768 | 8.071 | 6.466 | 7.338 | 6.481 | 8.019 | 6.967 | 6.361 | 7.568 |
| Staff expenses | -3.776 | -3.231 | -3.485 | -3.211 | -3.431 | -3.345 | -3.404 | -3.489 | -3.570 | -3.688 | -3.646 | -4.058 | -4.781 | -5.906 |
| EBITDA | 6.806 | 5.284 | 8.533 | 6.036 | 6.669 | 4.424 | 4.666 | 2.977 | 3.768 | 2.792 | 4.373 | 2.909 | 1.580 | 1.662 |
| Depreciation & amort. | -201 | -212 | -223 | -98 | -39 | -56 | -44 | -34 | -34 | -33 | -610 | -610 | -608 | -605 |
| EBIT | 6.605 | 5.072 | 8.310 | 5.937 | 6.630 | 4.368 | 4.622 | 2.943 | 3.735 | 2.760 | 3.763 | 2.299 | 972 | 1.057 |
| Net financials | 80 | 19 | -2 | -12 | 50 | 44 | 101 | 84 | 57 | 75 | -3 | 2 | 42 | -36 |
| Profit before tax | 6.685 | 5.091 | 8.308 | 5.925 | 6.680 | 4.411 | 4.723 | 3.027 | 3.791 | 2.834 | 3.760 | 2.302 | 1.014 | 1.022 |
| Tax | 1.671 | 1.261 | 2.037 | 1.390 | 1.470 | 971 | 1.039 | 666 | 834 | 624 | 836 | 500 | 224 | 226 |
| Net profit | 5.014 | 3.829 | 6.271 | 4.535 | 5.210 | 3.440 | 3.684 | 2.361 | 2.957 | 2.211 | 2.924 | 1.802 | 790 | 796 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.633 | 8.830 | 11.990 | 9.762 | 11.376 | 8.937 | 9.820 | 8.905 | 10.298 | 8.865 | 13.074 | 12.346 | 10.908 | 10.766 |
| Equity | 7.409 | 6.438 | 8.709 | 7.245 | 8.455 | 6.895 | 7.579 | 6.940 | 7.897 | 7.108 | 9.032 | 8.834 | 7.624 | 7.920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 92 | 0 | 570 | 0 | 0 | 0 |
| Short-term debt | 3.071 | 2.267 | 3.178 | 2.459 | 2.795 | 2.019 | 2.174 | 1.896 | 2.269 | 1.738 | 3.342 | 3.304 | 3.038 | 2.489 |
| Total debt | 3.071 | 2.267 | 3.178 | 2.459 | 2.795 | 2.019 | 2.174 | 1.904 | 2.360 | 1.738 | 3.912 | 3.304 | 3.038 | 2.489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2005 | — | — |
SA Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEENBEK HOLDING A/S | Company | 50.0% | 50.0% | 2025 |
Amby & Seiger ApS | Company | 50.0% | 50.0% | 2025 |
S. Amby Holding ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Sundgaard Hansen | Founder | 0 companies |
| Søren Amby Jørgensen | Management | 0 companies |
| Flemming Rasmussen | Board of Directors | 0 companies |
| Henning Ditlev Rasmussen | Board of Directors | 0 companies |
| Erling Stensgaard | Board of Directors | 0 companies |
| Tommi Hjelmdal Ahrenholt | Chairman | 0 companies |
| Bent Rützou Rasmussen | Board of Directors | 0 companies |
| Evald Sand | Board of Directors | 0 companies |
| Søren Damsgaard Lund | Chairman | 0 companies |
| Heidi Seiger Thomsen | Board of Directors | 0 companies |