| Revenue | DKK -8K | +5% |
| EBITDA | DKK -8K | -5% |
| Net profit | DKK -4K | +98% |
| Total assets | DKK 1,2M | -6% |
| Equity | DKK 301K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -5 | -5 | -5 | -7 | -8 | -9 | -14 | -15 | -7 | -1 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -1 | -2 | -3 | -5 | -7 | -8 | -9 | -14 | 19 | -7 | -1 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -1 | -2 | -3 | -5 | -7 | -8 | -9 | -14 | 19 | -7 | -1 | -7 | -8 |
| Net financials | 161 | 35 | 47 | 72 | 78 | 212 | -29 | -62 | 30 | 220 | 60 | -86 | -223 | 6 |
| Profit before tax | 161 | 33 | 45 | 70 | 72 | 205 | -36 | -71 | 17 | 239 | 52 | -87 | -230 | -2 |
| Tax | 2 | 2 | 2 | 1 | -1 | -2 | -1 | -1 | -3 | 5 | 1 | 3 | 4 | 2 |
| Net profit | 159 | 31 | 44 | 68 | 74 | 207 | -36 | -69 | 19 | 234 | 52 | -90 | -235 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 170 | 180 | 203 | 263 | 513 | 399 | 444 | 488 | 980 | 1.012 | 1.030 | 1.298 | 1.224 |
| Equity | 47 | 78 | 121 | 190 | 223 | 430 | 394 | 325 | 344 | 578 | 630 | 539 | 305 | 301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 93 | 59 | 14 | 40 | 83 | 5 | 119 | 144 | 402 | 382 | 491 | 993 | 924 |
| Total debt | 264 | 93 | 59 | 14 | 40 | 83 | 5 | 119 | 144 | 402 | 382 | 491 | 993 | 924 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|