| Revenue | DKK 307K | +15% |
| EBITDA | DKK 307K | +15% |
| Net profit | DKK 117K | +42% |
| Total assets | DKK 5,2M | +1% |
| Equity | DKK 2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 420 | 420 | 382 | 383 | 323 | 323 | 322 | 321 | 304 | 320 | 318 | 309 | 267 | 307 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 384 | 380 | 382 | 383 | 323 | 323 | 322 | 321 | 304 | 320 | 318 | 309 | 267 | 307 |
| Depreciation & amort. | -54 | -54 | -54 | -54 | -54 | -54 | -54 | -54 | -54 | -54 | -54 | -55 | -57 | -58 |
| EBIT | 330 | 327 | 328 | 329 | 269 | 269 | 269 | 267 | 250 | 266 | 264 | 254 | 209 | 250 |
| Net financials | -187 | -191 | -195 | -193 | -187 | -182 | -159 | -140 | -131 | -121 | -110 | -106 | -104 | -100 |
| Profit before tax | 143 | 136 | 132 | 136 | 82 | 87 | 109 | 127 | 119 | 145 | 154 | 148 | 105 | 149 |
| Tax | 36 | 31 | 12 | 32 | 18 | 19 | 24 | 28 | 26 | 32 | 34 | 33 | 23 | 33 |
| Net profit | 107 | 105 | 120 | 104 | 64 | 68 | 85 | 99 | 93 | 113 | 120 | 116 | 82 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.700 | 5.662 | 5.667 | 5.575 | 5.425 | 5.354 | 5.304 | 5.257 | 5.196 | 5.150 | 5.105 | 5.103 | 5.177 | 5.206 |
| Equity | 682 | 786 | 907 | 1.011 | 1.075 | 1.143 | 1.228 | 1.327 | 1.419 | 1.532 | 1.652 | 1.768 | 1.850 | 1.967 |
| Long-term debt | 3.760 | 3.604 | 3.458 | 3.309 | 3.151 | 2.985 | 2.617 | 2.242 | 2.052 | 1.778 | 1.530 | 1.422 | 1.326 | 1.229 |
| Short-term debt | 1.142 | 1.123 | 1.141 | 1.063 | 990 | 997 | 1.206 | 1.407 | 1.417 | 1.500 | 1.549 | 1.507 | 1.572 | 1.548 |
| Total debt | 4.902 | 4.727 | 4.600 | 4.372 | 4.141 | 3.982 | 3.823 | 3.649 | 3.469 | 3.278 | 3.079 | 2.929 | 2.898 | 2.777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2005 | — | — |
TJ Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TINA JOHNSEN HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
PREBEN JOHNSEN HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Johnsen | Management | 0 companies |
| Tina Johnsen | Management | 0 companies |