| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -169K | — |
| Total assets | DKK 0 | -100% |
| Equity | DKK -52K | -144% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.371 | 2.230 | 2.360 | 3.607 | 3.460 | 1.331 | 0 | -5 | 0 | — | — | — |
| Staff expenses | -908 | -874 | -879 | -0 | -837 | -374 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 125 | 135 | 158 | 185 | -110 | -5 | -5 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 125 | 135 | 158 | 185 | -110 | -5 | -5 | 0 | 0 | 0 | 0 |
| Net financials | -7 | -1 | 0 | -5 | -5 | -0 | 0 | 0 | 0 | 0 | 0 | -169 |
| Profit before tax | 14 | 124 | 135 | 153 | 181 | -110 | -5 | -5 | 0 | 0 | 0 | -169 |
| Tax | 3 | 31 | 34 | 39 | 39 | -24 | -1 | -1 | -0 | -0 | -0 | -0 |
| Net profit | 12 | 93 | 101 | 114 | 142 | -86 | -4 | -4 | 0 | 0 | 0 | -169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 517 | 699 | 799 | 1.079 | 1.036 | 125 | 126 | 127 | 117 | 117 | 117 | 0 |
| Equity | 270 | 363 | 475 | 588 | 730 | 125 | 121 | 117 | 117 | 117 | 117 | -52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 247 | 335 | 324 | 491 | 306 | 0 | 5 | 10 | 0 | 0 | 0 | 52 |
| Total debt | 247 | 335 | 324 | 491 | 306 | 0 | 5 | 10 | 0 | 0 | 0 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Founder | Founder | 2005 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meisner | Founder | 0 companies |
| Jan Rossing | Chief Executive Officer | 0 companies |