| Revenue | DKK 89K | -864% |
| EBITDA | DKK 89K | +864% |
| Net profit | DKK 2,4M | +9% |
| Total assets | DKK 15,9M | +11% |
| Equity | DKK 15,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 592 | -6 | -6 | 13 | 56 | 65 | 97 | 109 | 106 | 223 | 72 | 25 | -12 | 89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 592 | -6 | 721 | 5 | 37 | 38 | 97 | 109 | 106 | 223 | 72 | 25 | -12 | 89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -35 | -35 | -27 | -26 | -36 | -43 | -43 |
| EBIT | 592 | -6 | 721 | 5 | 37 | 38 | 62 | 73 | 71 | 196 | 46 | -11 | -55 | 46 |
| Net financials | 592 | 386 | 731 | 956 | 2.786 | 3.018 | 1.171 | 1.283 | 1.186 | 1.786 | 3.729 | 2.384 | 2.251 | 2.357 |
| Profit before tax | 586 | 380 | 725 | 465 | 1.405 | 1.516 | 1.233 | 1.356 | 1.257 | 1.982 | 3.775 | 2.372 | 2.196 | 2.403 |
| Tax | -0 | -0 | -0 | -14 | 9 | 1 | 15 | 28 | 24 | 39 | -21 | -0 | 5 | 20 |
| Net profit | 586 | 380 | 725 | 480 | 1.396 | 1.515 | 1.218 | 1.328 | 1.233 | 1.944 | 3.797 | 2.373 | 2.191 | 2.383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.390 | 1.674 | 2.204 | 4.079 | 5.314 | 7.224 | 7.310 | 8.131 | 8.450 | 8.678 | 13.286 | 13.930 | 14.380 | 15.913 |
| Equity | 1.385 | — | 2.199 | 2.579 | 3.873 | 5.188 | 5.357 | 6.235 | 6.668 | 7.511 | 11.008 | 12.881 | 14.322 | 15.854 |
| Long-term debt | 0 | 0 | 0 | 1.410 | 1.351 | 1.899 | 1.799 | 1.703 | 1.607 | 1.043 | 2.141 | 943 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 90 | 90 | 137 | 155 | 192 | 175 | 124 | 137 | 107 | 59 | 59 |
| Total debt | 5 | 5 | 5 | 1.500 | 1.441 | 2.036 | 1.954 | 1.896 | 1.782 | 1.167 | 2.278 | 1.050 | 59 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|