| Revenue | DKK 572K | +8% |
| EBITDA | DKK 180K | +19% |
| Net profit | DKK 140K | +27% |
| Total assets | DKK 795K | +30% |
| Equity | DKK 383K | +57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 662 | 495 | 430 | 379 | 1.241 | 580 | 279 | 322 | 342 | 599 | 323 | 241 | 531 | 572 |
| Staff expenses | -423 | -430 | -352 | -303 | -302 | -300 | -302 | -387 | -305 | -305 | -305 | -228 | -379 | -393 |
| EBITDA | 239 | 64 | 78 | 117 | 108 | 280 | -23 | -68 | 37 | 293 | 18 | 14 | 151 | 180 |
| Depreciation & amort. | 4 | -7 | -7 | 21 | 6 | -6 | -6 | -6 | -12 | -7 | -7 | -7 | -7 | -2 |
| EBIT | 235 | 57 | 71 | 97 | 102 | 274 | -29 | -74 | 25 | 286 | 11 | 7 | 144 | 178 |
| Net financials | -13 | -6 | -5 | -2 | -1 | -1 | -5 | -12 | -11 | -6 | -6 | -3 | -2 | -1 |
| Profit before tax | 222 | 51 | 66 | 95 | 101 | 273 | -35 | -87 | 14 | 280 | 5 | 4 | 143 | 177 |
| Tax | 56 | 13 | 17 | 22 | 23 | 60 | -9 | -14 | 7 | 62 | 2 | 1 | 33 | 38 |
| Net profit | 166 | 38 | 49 | 73 | 78 | 213 | -26 | -73 | 7 | 218 | 3 | 2 | 110 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 824 | 563 | 464 | 407 | 370 | 586 | 640 | 557 | 474 | 550 | 481 | 421 | 613 | 795 |
| Equity | 292 | 164 | 174 | 198 | 203 | 339 | 100 | 27 | 34 | 252 | 131 | 133 | 243 | 383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 532 | 399 | 289 | 205 | 164 | 246 | 540 | 530 | 440 | 297 | 350 | 287 | 370 | 412 |
| Total debt | 532 | 399 | 289 | 205 | 164 | 246 | 540 | 530 | 440 | 297 | 350 | 287 | 370 | 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. P. HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Pedersen | Management | 0 companies |