| Revenue | DKK -10K | -11% |
| EBITDA | DKK -10K | +11% |
| Net profit | DKK 2,5M | +3% |
| Total assets | DKK 18,3M | +24% |
| Equity | DKK 12,5M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 0 | -0 | -1 | -1 | 8 | -1 | -1 | -1 | -4 | -1 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 0 | -0 | -1 | -1 | 8 | -1 | -1 | -1 | -4 | -153 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 0 | -0 | -1 | -1 | 8 | -1 | -1 | -1 | -4 | -153 | -11 | -10 |
| Net financials | -932 | 95 | 52 | 196 | 308 | 312 | 322 | 385 | 714 | 1.305 | 1.582 | 2.476 | 2.590 |
| Profit before tax | -933 | 95 | 52 | 196 | 307 | 320 | 321 | 385 | 713 | 1.301 | 1.429 | 2.465 | 2.580 |
| Tax | 2 | -0 | 45 | 11 | -10 | -15 | -16 | -9 | -13 | -15 | -12 | 15 | 47 |
| Net profit | -935 | 95 | 6 | 185 | 317 | 335 | 337 | 394 | 726 | 1.316 | 1.441 | 2.450 | 2.533 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.070 | 5.145 | 5.013 | 5.295 | 5.587 | 5.946 | 6.323 | 6.901 | 7.944 | 10.866 | 11.339 | 14.761 | 18.335 |
| Equity | 3.390 | 3.684 | 3.590 | 3.675 | 3.892 | 4.126 | 4.359 | 4.648 | 5.269 | 6.480 | 7.807 | 10.139 | 12.550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 680 | 1.461 | 1.423 | 1.620 | 1.696 | 1.819 | 1.964 | 2.253 | 2.675 | 4.386 | 3.533 | 4.622 | 5.785 |
| Total debt | 680 | 1.461 | 1.423 | 1.620 | 1.696 | 1.819 | 1.964 | 2.253 | 2.675 | 4.386 | 3.533 | 4.622 | 5.785 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|