| Revenue | DKK -46K | +18% |
| EBITDA | DKK -176K | -69% |
| Net profit | DKK 224K | -63% |
| Total assets | DKK 6,2M | +0% |
| Equity | DKK 6,1M | +1% |
| Employees | 2 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | — | — | — | — | -49 | -36 | -38 | -41 | -41 | -42 | -39 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -60 | -65 | -65 | -130 |
| EBITDA | — | — | — | — | — | — | — | — | -35 | -13.752 | -50 | -62 | -59 | -49 | -36 | -38 | -161 | -101 | -107 | -104 | -176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -35 | -13.752 | -50 | -62 | -59 | -49 | -36 | -38 | -161 | -101 | -107 | -104 | -176 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.258 | -13.269 | 865 | 263 | 225 | -680 | 1.272 | 1.524 | 980 | -1.348 | 670 | 714 | 400 |
| Profit before tax | — | — | — | — | — | — | — | — | -6.279 | -13.299 | 822 | 211 | 169 | -729 | 1.236 | 1.487 | 818 | -1.449 | 564 | 610 | 224 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 123 | 45 | 195 | 49 | 38 | -0 | 112 | 327 | 183 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | -6.402 | -13.344 | 627 | 162 | 131 | -729 | 1.124 | 1.160 | 635 | -1.449 | 564 | 610 | 224 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.950 | 5.415 | 6.155 | 6.174 | 6.019 | 5.169 | 6.352 | 7.747 | 7.665 | 5.851 | 5.803 | 6.180 | 6.164 |
| Equity | — | — | — | — | — | — | — | — | 18.919 | 5.350 | 5.978 | 6.139 | 5.971 | 5.141 | 6.266 | 7.425 | 7.361 | 5.511 | 5.775 | 6.085 | 6.149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 65 | 177 | 35 | 48 | 27 | 86 | 322 | 304 | 340 | 28 | 94 | 15 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 65 | 177 | 35 | 48 | 27 | 86 | 322 | 304 | 340 | 28 | 94 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|