| Revenue | DKK -33K | -11% |
| EBITDA | DKK -33K | +11% |
| Net profit | DKK 99K | -69% |
| Total assets | DKK 3M | +1% |
| Equity | DKK 3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -23 | -19 | -24 | -27 | -30 | -19 | -26 | -30 | -33 | -34 | -38 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -23 | -19 | -24 | -27 | -30 | -19 | -26 | -30 | -33 | -34 | -38 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -23 | -19 | -24 | -27 | -30 | -19 | -26 | -30 | -33 | -34 | -38 | -33 |
| Net financials | 2.562 | -2.765 | -5.690 | 159 | -46 | 170 | -93 | 313 | 318 | 366 | -273 | 365 | 159 |
| Profit before tax | 2.541 | -2.788 | -5.709 | 135 | -73 | 140 | -111 | 287 | 288 | 333 | -307 | 327 | 126 |
| Tax | -0 | 8 | 23 | 32 | -15 | 31 | -24 | 63 | 63 | 84 | -0 | 5 | 27 |
| Net profit | 2.541 | -2.796 | -5.732 | 102 | -58 | 109 | -87 | 224 | 224 | 249 | -307 | 322 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.772 | 8.854 | 2.889 | 2.846 | 2.671 | 2.664 | 2.488 | 2.664 | 2.865 | 3.081 | 2.661 | 2.924 | 2.964 |
| Equity | 11.762 | 8.833 | 2.844 | 2.797 | 2.639 | 2.648 | 2.461 | 2.635 | 2.809 | 3.008 | 2.651 | 2.914 | 2.952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 20 | 44 | 49 | 32 | 16 | 28 | 30 | 56 | 73 | 10 | 10 | 12 |
| Total debt | 10 | 20 | 44 | 49 | 32 | 16 | 28 | 30 | 56 | 73 | 10 | 10 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|