Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Erasmus & Partnere A/S
A/S
Active
CVR 28493584
Åstrupvej 10, 9800
Hjørring
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2005 · 21 years old
21 employees
www.erasmus.dk
Monitor
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
Erasmus & Partnere A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
26M
20M
13M
7M
0M
2021: 18M
18M
2021
2022: 21M (+17% vs 2021)
21M
+17%
2022
2023: 13M (-38% vs 2022)
13M
-38%
2023
2024: 15M (+15% vs 2023)
15M
+15%
2024
2025: 15M (0% vs 2024)
15M
0%
2025
EBITDA
DKK millions
7M
6M
4M
2M
0M
2021: 4M
4M
2021
2022: 6M (+50% vs 2021)
6M
+50%
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 4M
4M
2024
2025: 2M (-50% vs 2024)
2M
-50%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
14.578
15.452
13.235
21.211
17.662
Staff expenses
-12.627
-11.733
-13.560
-14.948
-13.766
EBITDA
1.951
3.719
-325
6.263
3.897
Depreciation & amort.
-141
-148
-319
-358
-369
EBIT
1.810
3.571
-644
5.905
3.528
Net financials
-33
-238
-194
-3
-14
Profit before tax
1.776
3.333
-838
5.902
3.514
Tax
396
751
-164
1.300
773
Net profit
1.380
2.582
-674
4.602
2.741
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
4.562
5.570
6.776
9.263
8.429
Equity
2.108
2.408
-174
5.102
3.241
Long-term debt
0
0
0
0
455
Short-term debt
2.378
2.956
6.944
3.990
4.423
Total debt
2.378
2.956
6.944
3.990
4.877
Financial ratios
5-year trend
EBITDA margin (of gross profit)
13,4 %
This company
2021
2025
Equity ratio
46,2 %
This company
38,2 %
Market median
This company
Market median
21% above market
2021
2025
Return on equity
65,5 %
This company
18,4 %
Market median
This company
Market median
256% above market
2021
2025
Net profit margin (of gross profit)
9,5 %
This company
2021
2025
Asset turnover (of gross profit)
3,20×
This company
2021
2025
Debt / equity
1,16×
This company
0,62×
Market median
This company
Market median
87% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Erasmus & Partnere A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network