| Revenue | — | — |
| EBITDA | DKK 11K | +196% |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 120K | -2% |
| Equity | DKK -10K | -108% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 8 | 8 | -11 | 11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 8 | 8 | -11 | 11 |
| Net financials | -12 | -9 | -11 | 8 | -11 |
| Profit before tax | -4 | -1 | -3 | -3 | -2 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -1 | -3 | -3 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 129 | 128 | 125 | 123 | 120 |
| Equity | 124 | 123 | 120 | 118 | -10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 5 | 5 | 5 | 5 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JW Management | Management | 2005 – 2005 |
NB Unofficial title | Unofficial title | 2017 – 2018 |
PR Management | Management | 2008 – 2012 |
JE Management | Management | 2005 – 2005 |
JM Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 5–9.99% | 5–9.99% | 2005 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Company | 5–9.99% | 5–9.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Winther | Management | 0 companies |
| Niklas Benjamin Winther Kejlskov | Unofficial title | 0 companies |
| Peter Roed-Sørensen | Management | 0 companies |
| Jørgen Einer-Jensen Brammer | Management | 0 companies |
| Jan Mølhave Pedersen | Management | 0 companies |
| Thomas Junker Guldborg | Chairman | 0 companies |