| Revenue | DKK 27K | -153% |
| EBITDA | DKK 27K | +153% |
| Net profit | DKK -308K | -595% |
| Total assets | DKK 192K | -61% |
| Equity | DKK 153K | -67% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 424 | 93 | 177 | 147 | 340 | 448 | 69 | 947 | 11 | 28 | -76 | -50 | 27 |
| Staff expenses | -291 | -170 | -87 | -100 | -200 | -131 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 133 | -77 | 90 | 47 | 140 | 317 | 69 | 947 | 11 | 28 | -76 | -50 | 27 |
| Depreciation & amort. | 3 | -7 | -7 | -7 | -7 | -4 | -0 | -5 | -5 | -5 | -5 | -5 | -0 |
| EBIT | 131 | -83 | 84 | 40 | 134 | 313 | 68 | 942 | 6 | 23 | -81 | -55 | 27 |
| Net financials | 0 | 1 | -803 | -111 | -484 | -528 | 0 | -130 | 166 | -305 | -6 | -0 | -329 |
| Profit before tax | 131 | -83 | -719 | -71 | -351 | -215 | 68 | 812 | 173 | -282 | -88 | -55 | -302 |
| Tax | 12 | -20 | 21 | 10 | 29 | -177 | 15 | 207 | 2 | 5 | -19 | -11 | 6 |
| Net profit | 118 | -63 | -741 | -81 | -380 | -38 | 53 | 604 | 171 | -287 | -69 | -44 | -308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.885 | 1.832 | 969 | 906 | 457 | 328 | 383 | 901 | 1.061 | 658 | 529 | 496 | 192 |
| Equity | 1.712 | 1.649 | 908 | 827 | 346 | 308 | 362 | 866 | 1.037 | 639 | 505 | 461 | 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 8 | 61 | 79 | 110 | 20 | 20 | 34 | 15 | 11 | 15 | 35 | 38 |
| Total debt | 173 | 183 | 61 | 79 | 110 | 20 | 20 | 34 | 15 | 17 | 23 | 35 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|