| Revenue | DKK -12K | -35% |
| EBITDA | DKK -12K | +35% |
| Net profit | DKK -1,7M | -8407% |
| Total assets | DKK 155K | -92% |
| Equity | DKK -263K | -118% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | — | 128 | 401 | 334 | 106 | 911 | 88 | 65 | 41 | -19 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -68 | -0 | -0 |
| EBITDA | -6 | 941 | 31 | 120 | 387 | -350 | 84 | 897 | 88 | 65 | -27 | -19 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 941 | 31 | 120 | 387 | -350 | 84 | 897 | 88 | 65 | -27 | -19 | -12 |
| Net financials | 542 | 982 | 59 | -650 | 278 | -30 | 626 | -200 | 606 | -366 | -588 | -1 | -1.698 |
| Profit before tax | -542 | 976 | 52 | -530 | 665 | -380 | 710 | 696 | 694 | -301 | -615 | -20 | -1.711 |
| Tax | -0 | -1 | -0 | 11 | 86 | -191 | 14 | 198 | 28 | 20 | -0 | -0 | -0 |
| Net profit | -542 | 978 | 52 | -542 | 579 | -189 | 696 | 499 | 666 | -321 | -615 | -20 | -1.711 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.683 | 1.861 | 1.547 | 903 | 1.724 | 1.720 | 2.295 | 2.492 | 2.850 | 2.475 | 1.867 | 1.848 | 155 |
| Equity | 77 | 1.055 | 1.008 | 367 | 946 | 757 | 1.347 | 1.738 | 2.404 | 2.083 | 1.468 | 1.448 | -263 |
| Long-term debt | 0 | 0 | 395 | 245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 806 | 144 | 291 | 778 | 963 | 948 | 754 | 446 | 392 | 399 | 401 | 417 |
| Total debt | 1.606 | 806 | 539 | 536 | 778 | 963 | 948 | 754 | 446 | 392 | 399 | 401 | 417 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|