| Revenue | DKK 185K | +602% |
| EBITDA | DKK 185K | +602% |
| Net profit | DKK 68K | +159% |
| Total assets | DKK 374K | +84% |
| Equity | DKK -927K | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 122 | -32 | -40 | 51 | 84 | -57 | -44 | 350 | 274 | 19 | 14 | 26 | 185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -39 | -54 | -3 | -0 | -0 | -0 |
| EBITDA | 22 | 122 | -32 | -40 | 51 | 84 | -57 | -44 | 311 | 220 | 16 | 14 | 26 | 185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 122 | -32 | -40 | 51 | 84 | -57 | -44 | 311 | 220 | 16 | 14 | 26 | 185 |
| Net financials | -6 | -8 | 0 | -9 | -3 | 6 | -29 | -12 | -68 | -9 | -21 | -0 | -0 | -118 |
| Profit before tax | 25 | 114 | -32 | -49 | 48 | 90 | -86 | -56 | 243 | 211 | -5 | 14 | 26 | 68 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 25 | 114 | -32 | -49 | 48 | 90 | -86 | -56 | 243 | 211 | -5 | 14 | 26 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 0 | 0 | 0 | 25 | 56 | 184 | 113 | 470 | 222 | 240 | 169 | 203 | 374 |
| Equity | 1.506 | -1.392 | -1.424 | -1.472 | -1.424 | -1.335 | -1.433 | -1.489 | -1.246 | -1.035 | -1.041 | -1.027 | -995 | -927 |
| Long-term debt | 0 | 71 | 86 | 0 | 1.436 | 1.385 | 1.526 | 1.595 | 1.623 | 1.257 | 1.272 | 1.187 | 1.180 | 1.270 |
| Short-term debt | -1.509 | 1.321 | 1.338 | 1.472 | 13 | 5 | 91 | 7 | 94 | 0 | 9 | 9 | 18 | 31 |
| Total debt | -1.509 | 1.392 | 1.424 | 1.472 | 1.449 | 1.390 | 1.617 | 1.602 | 1.716 | 1.257 | 1.281 | 1.196 | 1.198 | 1.301 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|