| Revenue | DKK -10K | +5% |
| EBITDA | DKK -10K | -5% |
| Net profit | DKK 182K | +221% |
| Total assets | DKK 3,1M | +3% |
| Equity | DKK 2,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -111 | -8 | -7 | -9 | -8 | — | -7 | -7 | -10 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -18 | -133 | -20 | -7 | -9 | -8 | -8 | -8 | -8 | -10 | -9 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -18 | -133 | -20 | -7 | -9 | -8 | -8 | -8 | -8 | -10 | -9 | -9 | -10 |
| Net financials | 515 | 523 | 213 | 157 | 146 | 101 | -147 | 14 | 221 | 1.291 | 479 | 42 | 63 | 180 |
| Profit before tax | 500 | 505 | 81 | 138 | 139 | 92 | -155 | 6 | 213 | 1.284 | 468 | 33 | 54 | 180 |
| Tax | -6 | -4 | -3 | -0 | -2 | -2 | -2 | -2 | -2 | -1 | -2 | -3 | -3 | -2 |
| Net profit | 506 | 510 | 83 | 138 | 141 | 94 | -153 | 8 | 215 | 1.285 | 470 | 36 | 57 | 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 857 | 1.320 | 961 | 1.241 | 1.367 | 1.425 | 1.089 | 1.096 | 1.317 | 2.840 | 3.048 | 3.177 | 3.043 | 3.127 |
| Equity | — | — | 955 | 1.093 | 1.234 | 1.328 | 943 | 951 | 1.166 | 2.451 | 2.865 | 2.844 | 2.783 | 2.843 |
| Long-term debt | 0 | 0 | 0 | 0 | 37 | 26 | 2 | 21 | 26 | 284 | 137 | 0 | 24 | 61 |
| Short-term debt | 348 | 350 | 6 | 148 | 97 | 71 | 144 | 124 | 125 | 105 | 46 | 333 | 236 | 223 |
| Total debt | 348 | 350 | 6 | 148 | 134 | 97 | 146 | 145 | 151 | 389 | 183 | 333 | 260 | 284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Rindom | Audit | 0 companies |