| Revenue | DKK -9K | +12% |
| EBITDA | DKK -9K | -12% |
| Net profit | DKK -44K | -126% |
| Total assets | DKK 2,6M | +4% |
| Equity | DKK 541K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -9 | -11 | -8 | -9 | -9 | -9 | — | -8 | -10 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -9 | -11 | -8 | -9 | -9 | -9 | -7 | -8 | -10 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -9 | -11 | -8 | -9 | -9 | -9 | -7 | -8 | -10 | -8 | -9 |
| Net financials | -53 | 91 | -45 | -55 | 157 | 106 | 110 | 115 | 17 | 69 | 70 | 169 | -44 |
| Profit before tax | -61 | 83 | -54 | -66 | 148 | 98 | 102 | 107 | 10 | 61 | 60 | 161 | -53 |
| Tax | -15 | -4 | -13 | -16 | -11 | -13 | -10 | -9 | -9 | -8 | -8 | -8 | -9 |
| Net profit | -45 | 88 | -40 | -51 | 159 | 111 | 112 | 116 | 19 | 69 | 69 | 169 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.109 | 1.086 | 1.090 | 1.098 | 1.261 | 1.435 | 1.613 | 1.759 | 1.850 | 1.984 | 2.159 | 2.472 | 2.580 |
| Equity | -206 | -118 | -188 | -239 | -80 | 31 | 143 | 259 | 278 | 347 | 416 | 585 | 541 |
| Long-term debt | 884 | 972 | 972 | 972 | 972 | 972 | 972 | 972 | 972 | 972 | 972 | 972 | 2.034 |
| Short-term debt | 431 | 232 | 306 | 365 | 369 | 432 | 497 | 528 | 600 | 665 | 771 | 915 | 5 |
| Total debt | 1.315 | 1.204 | 1.278 | 1.337 | 1.341 | 1.404 | 1.469 | 1.500 | 1.572 | 1.637 | 1.743 | 1.887 | 2.039 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|