| Revenue | DKK -18K | +3% |
| EBITDA | DKK -18K | -3% |
| Net profit | DKK -728K | -1384% |
| Total assets | DKK 1,6M | -31% |
| Equity | DKK -153K | -127% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -9 | -11 | -10 | — | -11 | -14 | -13 | -13 | -15 | 0 | -16 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | -11 | -10 | -12 | -11 | -14 | -13 | -13 | -15 | -17 | -16 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | -11 | -10 | -12 | -11 | -14 | -13 | -13 | -15 | -17 | -16 | -17 | -18 |
| Net financials | 8 | 31 | 183 | -63 | -558 | 183 | 2 | 82 | -3 | -24 | 41 | -126 | -43 | -705 |
| Profit before tax | -3 | 22 | 173 | -73 | -570 | 171 | -12 | 69 | -16 | -40 | 24 | -142 | -60 | -722 |
| Tax | -27 | -27 | -20 | -17 | 87 | -0 | -0 | -52 | -15 | -28 | -39 | -81 | -11 | 5 |
| Net profit | 24 | 49 | 193 | -56 | -657 | 171 | -12 | 120 | -1 | -12 | 63 | -61 | -49 | -728 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.340 | 1.179 | 1.477 | 1.438 | 846 | 1.119 | 1.188 | 1.379 | 1.901 | 2.001 | 2.360 | 2.560 | 2.251 | 1.564 |
| Equity | -50 | -0 | 217 | 161 | -495 | -324 | -336 | -216 | 304 | 361 | 685 | 624 | 575 | -153 |
| Long-term debt | 1.133 | 747 | 813 | 685 | 546 | 396 | 227 | 49 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 432 | 447 | 592 | 795 | 1.047 | 1.298 | 1.546 | 1.597 | 1.640 | 1.674 | 1.936 | 1.676 | 1.716 |
| Total debt | 1.390 | 1.179 | 1.259 | 1.277 | 1.342 | 1.443 | 1.524 | 1.595 | 1.597 | 1.640 | 1.674 | 1.936 | 1.676 | 1.716 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Zacho Larsen | Board of Directors | 0 companies |
| Pernille Nørgaard Nielsen | Board of Directors | 0 companies |
| Charlotte Nørgaard Jespersen | Board of Directors | 0 companies |
| Bjarke Poulsen | Board of Directors | 0 companies |