| Revenue | DKK 37K | -83% |
| EBITDA | DKK 37K | -83% |
| Net profit | DKK -85K | -158% |
| Total assets | DKK 8M | -3% |
| Equity | DKK 334K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -62 | -24 | 6 | 144 | 57 | 44 | 51 | 58 | 29 | 101 | 162 | 223 | 37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -62 | -24 | 6 | 34 | 57 | 44 | 51 | 58 | 29 | 101 | 162 | 223 | 37 |
| Depreciation & amort. | 32 | -50 | -50 | -32 | -0 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -101 |
| EBIT | -86 | -112 | -74 | -26 | 34 | 39 | 25 | 33 | 40 | 11 | 83 | 143 | 204 | -64 |
| Net financials | 7 | -43 | -32 | -4 | -20 | -33 | -41 | -44 | -37 | -21 | -11 | -11 | -11 | -16 |
| Profit before tax | -79 | -155 | -106 | -30 | 14 | 5 | -16 | -11 | 3 | -10 | 72 | 132 | 193 | -79 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 33 | 47 | 5 |
| Net profit | -79 | -155 | -106 | -30 | 14 | 5 | -16 | -11 | 3 | -10 | 67 | 99 | 147 | -85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.416 | 1.543 | 1.507 | 1.437 | 1.436 | 1.434 | 1.455 | 1.447 | 1.425 | 1.417 | 1.484 | 8.288 | 8.259 | 8.031 |
| Equity | 406 | 251 | 145 | 116 | 131 | 136 | 120 | 109 | 112 | 102 | 168 | 272 | 419 | 334 |
| Long-term debt | 0 | 1.105 | 1.105 | 1.082 | 1.095 | 1.085 | 1.080 | 1.075 | 1.070 | 1.064 | 1.064 | 7.922 | 7.476 | 7.364 |
| Short-term debt | 1.011 | 188 | 258 | 239 | 210 | 212 | 254 | 263 | 243 | 251 | 252 | 94 | 364 | 333 |
| Total debt | 1.011 | 1.292 | 1.363 | 1.320 | 1.305 | 1.298 | 1.334 | 1.338 | 1.313 | 1.316 | 1.316 | 8.016 | 7.840 | 7.698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
Bartholdy Ejendomme ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Gerner Jacobsen | Audit | 0 companies |