| Revenue | DKK -34K | -106% |
| EBITDA | DKK -34K | -101% |
| Net profit | DKK -712K | -166% |
| Total assets | DKK 17,5M | +20% |
| Equity | DKK 4,3M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.687 | 7.264 | 120 | 448 | 69 | 193 | -89 | 109 | 445 | 387 | 384 | 685 | 533 | -34 |
| Staff expenses | -2.794 | -1.866 | -0 | -0 | -0 | -0 | -0 | -26 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 712 | 80 | 120 | 1.868 | 69 | 193 | 3.027 | 2.479 | 645 | 1.216 | 384 | 685 | 3.351 | -34 |
| Depreciation & amort. | -113 | -19 | -0 | 710 | -395 | -315 | 1.558 | 1.198 | 103 | 415 | -28 | -28 | 1.409 | -18 |
| EBIT | 600 | 61 | 120 | 1.158 | -326 | -122 | 1.469 | 1.281 | 542 | 801 | 357 | 657 | 1.942 | -53 |
| Net financials | 79 | -307 | 288 | -376 | -305 | 248 | -309 | -471 | -410 | -390 | -293 | -245 | -562 | -736 |
| Profit before tax | 679 | -246 | 407 | 782 | -631 | 126 | 1.160 | 810 | 133 | 412 | 64 | 412 | 1.379 | -789 |
| Tax | 172 | -25 | 109 | 183 | -56 | -38 | 256 | 170 | 32 | 88 | 20 | 96 | 295 | -77 |
| Net profit | 507 | -221 | 299 | 600 | -575 | 164 | 904 | 640 | 100 | 324 | 44 | 317 | 1.084 | -712 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.466 | 15.521 | 9.617 | 12.002 | 16.083 | 20.741 | 20.193 | 14.416 | 14.903 | 15.955 | 17.501 | 18.021 | 14.522 | 17.492 |
| Equity | 2.004 | 1.783 | 2.081 | 2.681 | 2.106 | 2.270 | 3.174 | 3.814 | 3.915 | 3.750 | 3.624 | 3.940 | 5.024 | 4.313 |
| Long-term debt | 3.283 | 11.414 | 6.006 | 7.769 | 7.958 | 6.510 | 3.168 | 2.106 | 4.763 | 4.634 | 4.486 | 4.344 | 1.892 | 1.806 |
| Short-term debt | 2.179 | 2.325 | 1.529 | 1.552 | 6.019 | 11.961 | 13.851 | 8.496 | 6.225 | 7.572 | 9.391 | 9.738 | 7.605 | 11.373 |
| Total debt | 5.462 | 13.738 | 7.535 | 9.321 | 13.977 | 18.471 | 17.019 | 10.602 | 10.988 | 12.205 | 13.877 | 14.081 | 9.498 | 13.179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
AD Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIGITAL INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Ateeque Durrani | Management | 0 companies |