| Revenue | DKK 1,1M | +53% |
| EBITDA | DKK 1,1M | +53% |
| Net profit | DKK 388K | -31% |
| Total assets | DKK 14,1M | +9% |
| Equity | DKK 6,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.858 | 3.025 | 2.520 | 2.169 | 1.443 | 1.337 | 1.403 | 1.793 | 844 | 848 | 854 | 829 | 695 | 1.064 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.858 | 2.867 | 2.321 | 2.040 | 1.321 | 1.337 | 1.403 | 1.793 | 844 | 848 | 854 | 829 | 695 | 1.064 |
| Depreciation & amort. | -969 | -969 | -10.223 | -661 | -719 | -719 | -772 | -759 | -532 | -686 | -686 | -692 | -694 | -436 |
| EBIT | 1.890 | 1.898 | -7.902 | 1.379 | 602 | 618 | 631 | 1.035 | 311 | 162 | 168 | 137 | 1 | 628 |
| Net financials | -897 | -764 | -661 | -2.645 | -293 | -251 | -141 | -150 | -238 | -140 | -143 | -104 | 725 | -130 |
| Profit before tax | 992 | 1.134 | -8.563 | -1.266 | 309 | 367 | 490 | 884 | 73 | 22 | 25 | 34 | 726 | 498 |
| Tax | 197 | 48 | -1.884 | -288 | 94 | 95 | 108 | 195 | -8 | 5 | 5 | 1 | 160 | 110 |
| Net profit | 796 | 1.086 | -6.679 | -978 | 215 | 272 | 382 | 690 | 81 | 17 | 19 | 33 | 566 | 388 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.996 | 34.565 | 23.910 | 27.943 | 23.653 | 23.573 | 23.528 | 23.864 | 16.583 | 15.605 | 15.432 | 15.203 | 12.920 | 14.084 |
| Equity | 16.809 | 17.063 | 9.480 | 9.921 | 10.135 | 10.407 | 10.790 | 11.480 | 6.396 | 5.805 | 5.825 | 5.857 | 6.424 | 6.312 |
| Long-term debt | 13.686 | 11.699 | 10.546 | 11.609 | 11.077 | 10.541 | 9.997 | 9.579 | 7.195 | 6.830 | 6.460 | 6.085 | 0 | 0 |
| Short-term debt | 2.273 | 3.768 | 3.806 | 6.158 | 2.043 | 2.132 | 2.141 | 2.030 | 2.072 | 1.933 | 1.996 | 2.038 | 5.097 | 6.195 |
| Total debt | 15.959 | 15.467 | 14.352 | 17.766 | 13.120 | 12.673 | 12.138 | 11.609 | 9.267 | 8.763 | 8.455 | 8.123 | 5.097 | 6.195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2014 | — | — |
GP Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GEORG BERG HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Berg | Management | 0 companies |
| Georg Peter Berg | Management | 0 companies |
| Ruth Ursula Gøtz Berg | Board of Directors | 0 companies |
| Henrik Kleofas Andersen | Chairman | 0 companies |
| Berit Weigand Berg | Chairman | 0 companies |