| Revenue | DKK 4,6M | +218% |
| EBITDA | DKK 4,6M | +218% |
| Net profit | DKK 3,7M | +184% |
| Total assets | DKK 44,2M | -44% |
| Equity | DKK 24,6M | -49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -8 | -13 | -41 | — | -66 | — | -15 | 82 | -102 | 1.488 | 1.511 | 1.437 | 4.573 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -8 | -13 | -41 | -65 | -66 | 0 | -15 | 82 | -43 | 1.488 | 1.511 | 1.437 | 4.573 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -84 | -530 | -126 | -126 | -118 |
| EBIT | -12 | -8 | -13 | -41 | -65 | -66 | 0 | -15 | 46 | -127 | 958 | 1.385 | 1.311 | 4.456 |
| Net financials | 916 | 1.113 | 21.295 | 10.737 | 2.379 | 3.521 | 0 | 4.118 | 7.616 | 793 | 1.302 | 1.801 | -160 | -396 |
| Profit before tax | 904 | 1.105 | 21.282 | 10.695 | 2.315 | 3.456 | 0 | 4.103 | 7.662 | 666 | 2.260 | 3.186 | 1.151 | 4.059 |
| Tax | 19 | 29 | 335 | 18 | 7 | -483 | -0 | 1.118 | -4.200 | 410 | 608 | 148 | -160 | 335 |
| Net profit | 884 | 1.076 | 20.947 | 10.677 | 2.308 | 3.939 | 0 | 2.985 | 11.862 | 256 | 1.652 | 3.038 | 1.311 | 3.725 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.172 | 8.894 | 29.402 | 38.739 | 37.977 | 50.356 | 0 | 55.999 | 70.359 | 90.692 | 89.341 | 76.366 | 79.215 | 44.245 |
| Equity | 5.884 | 6.768 | 27.523 | 38.015 | 36.349 | 47.251 | 0 | 51.467 | 61.358 | 58.911 | 57.218 | 45.387 | 48.539 | 24.552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 8.182 | 28.100 | 27.726 | 27.358 | 26.924 | 16.448 |
| Short-term debt | 10 | 617 | 1.164 | 10 | 60 | 38 | 0 | 52 | 808 | 3.147 | 1.289 | 819 | 1.252 | 819 |
| Total debt | 10 | 617 | 1.164 | 10 | 60 | 61 | 0 | 52 | 8.990 | 31.247 | 29.015 | 28.177 | 28.176 | 17.267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EU Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
JV | Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOVVEJ INVEST ApS | Company | 50.0% | 50.0% | 2005 |
Viums Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eilif Underbjerg Hansen | Management | 0 companies |
| Jette Mortensen | Board of Directors | 0 companies |
| Jan Vium | Board of Directors | 0 companies |