| Revenue | — | — |
| EBITDA | DKK -75K | -20% |
| Net profit | DKK 40K | +403% |
| Total assets | DKK 28,5M | +5% |
| Equity | DKK 19,1M | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -75 | -49 | -143 | — | — |
| Staff expenses | -0 | -10 | -0 | -0 | -0 |
| EBITDA | -75 | -60 | -143 | -63 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -60 | -143 | -63 | -75 |
| Net financials | 75 | 75 | 49 | 50 | 126 |
| Profit before tax | -0 | 15 | -94 | -13 | 50 |
| Tax | 8 | 6 | 0 | -0 | 10 |
| Net profit | -8 | 9 | -94 | -13 | 40 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.760 | 28.967 | 25.676 | 27.145 | 28.495 |
| Equity | 19.162 | 19.171 | 19.077 | 19.063 | 19.103 |
| Long-term debt | 0 | 0 | 6.560 | 8.043 | 9.342 |
| Short-term debt | 9.599 | 9.796 | 39 | 39 | 49 |
| Total debt | 9.599 | 9.796 | 6.599 | 8.082 | 9.392 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SN Management | Management | 2022 |
| Former (1) | ||
KE Management | Management | 2005 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2005 – 2005 | |
| Chairman | 2005 – 2019 | |
| Board of Directors | 2005 – 2022 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 20–24.99% | 20% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Nørbjerg | Management | 0 companies |
| Knud Erik Kjellerup Sørensen | Management | 0 companies |
| Morten Holm Christiansen | Board of Directors | 0 companies |
| Anne Mette Steen Jensen | Board of Directors | 0 companies |
| Niels Erik Nørgaard Pedersen | Chairman | 0 companies |
| Mette Munk Krogh | Board of Directors | 0 companies |
| Jesper Krogh | Chairman | 0 companies |
| Alex Holm Jensen | Board of Directors | 0 companies |
| Claus Thinggaard | Board of Directors | 0 companies |
| Knud Søndergaard | Chairman | 0 companies |
| Claus Bo Jørgensen | Board of Directors | 0 companies |