| Revenue | DKK -253K | +448% |
| EBITDA | DKK -487K | -956% |
| Net profit | DKK -566K | -527% |
| Total assets | DKK 1,2M | -64% |
| Equity | DKK 1,2M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 314 | 519 | 526 | 384 | 108 | 218 | 135 | 100 | 165 | 70 | 73 | -46 | -253 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 155 | 298 | 272 | -42 | 108 | 218 | 49 | 100 | -125 | 70 | 73 | -46 | -487 |
| Depreciation & amort. | -191 | -266 | -973 | -1.236 | -570 | -161 | -45 | -37 | -28 | -13 | -13 | -13 | -11 |
| EBIT | -37 | 32 | -701 | -1.278 | -463 | 57 | 3 | 64 | -153 | 57 | 60 | -59 | -498 |
| Net financials | -353 | -212 | -200 | -157 | -165 | -142 | -239 | -60 | -53 | -17 | -14 | -31 | -68 |
| Profit before tax | -390 | -180 | -901 | -1.436 | -627 | -85 | -235 | 3 | -206 | 41 | 46 | -90 | -566 |
| Tax | -93 | -37 | -41 | -90 | -132 | -111 | -283 | -36 | 25 | 12 | 7 | 0 | -0 |
| Net profit | -297 | -143 | -860 | -1.346 | -495 | 26 | 48 | 39 | -231 | 29 | 39 | -90 | -566 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.068 | 9.837 | 11.003 | 9.760 | 11.462 | 10.159 | 7.805 | 7.792 | 3.764 | 3.424 | 3.474 | 3.374 | 1.230 |
| Equity | 2.756 | 2.613 | 1.753 | 407 | 1.912 | 1.937 | 1.985 | 2.025 | 1.794 | 1.823 | 1.862 | 1.772 | 1.205 |
| Long-term debt | 3.530 | 4.746 | 4.786 | 4.625 | 4.471 | 4.375 | 2.367 | 2.333 | 1.580 | 1.575 | 1.574 | 1.537 | 0 |
| Short-term debt | 3.782 | 2.477 | 4.464 | 4.728 | 5.080 | 3.847 | 3.452 | 3.434 | 391 | 27 | 38 | 66 | 25 |
| Total debt | 7.312 | 7.223 | 9.250 | 9.353 | 9.551 | 8.222 | 5.819 | 5.767 | 1.970 | 1.602 | 1.612 | 1.603 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BKF HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Klejnstrup Frandsen | Management | 0 companies |
| Georg Fuursted Lyskjær | Board of Directors | 0 companies |
| Frank Hjalmar Andersen | Chairman | 0 companies |
| Connie Anette Frandsen | Board of Directors | 0 companies |
| Ove Lillelund | Board of Directors | 0 companies |