| Revenue | DKK 262K | -18% |
| EBITDA | DKK 10K | -96% |
| Net profit | DKK -7K | -104% |
| Total assets | DKK 366K | -32% |
| Equity | DKK 248K | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -14 | -28 | -14 | 99 | 91 | 137 | 148 | 306 | 268 | 669 | 318 | 262 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -213 |
| EBITDA | -2 | -14 | -28 | -14 | 99 | 91 | 137 | 148 | 306 | 268 | 669 | 268 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -34 | -15 |
| EBIT | -2 | -14 | -28 | -14 | 99 | 91 | 137 | 148 | 306 | 268 | 660 | 234 | -5 |
| Net financials | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -1 | -11 | -147 | -13 | -3 |
| Profit before tax | -2 | -14 | -28 | -14 | 99 | 91 | 137 | 148 | 305 | 257 | 513 | 221 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 60 | 50 | -1 |
| Net profit | -2 | -14 | -28 | -14 | 99 | 91 | 137 | 148 | 305 | 257 | 453 | 170 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 0 | 1 | 2 | 80 | 15 | 113 | 146 | 259 | 292 | 743 | 539 | 366 |
| Equity | -1.109 | -1.123 | -1.151 | -1.166 | -1.066 | -976 | -838 | -691 | -386 | -129 | 324 | 377 | 248 |
| Long-term debt | 1.100 | 1.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 12 | 1.152 | 1.167 | 1.147 | 991 | 952 | 836 | 644 | 421 | 408 | 150 | 117 |
| Total debt | 1.111 | 1.123 | 1.152 | 1.167 | 1.147 | 991 | 952 | 836 | 644 | 421 | 408 | 150 | 117 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|